Data is not available at this time.
International Tower Hill Mines Ltd. is a mineral exploration company focused on the acquisition, exploration, and development of gold properties. Its primary asset is the Livengood gold project in Alaska, spanning approximately 19,546 hectares. The company operates in the highly cyclical and capital-intensive gold mining sector, where success hinges on resource discovery, permitting, and commodity price trends. As a junior mining firm, ITH lacks production revenue, relying instead on financing to advance exploration. The Livengood project represents a long-term development opportunity, but its viability depends on gold prices, funding, and operational execution. The company competes in a global market dominated by larger producers, positioning itself as a high-risk, high-reward play on gold exploration. Its market position is speculative, with value tied to resource potential rather than current cash flows.
International Tower Hill Mines currently generates no revenue, as it remains in the exploration phase. The company reported a net loss of CAD 3.6 million in the latest period, reflecting ongoing exploration and administrative costs. With no operating cash flow and negative earnings per share (CAD -0.018), the business is entirely dependent on external financing to sustain operations and advance its Livengood project.
The company lacks earnings power due to its pre-production status. Capital efficiency is challenging to assess, as exploration-stage miners prioritize resource development over near-term returns. ITH’s ability to convert exploration spending into a viable mine will determine future capital efficiency, but current metrics are unfavorable, with no operating cash flow and sustained losses.
ITH maintains a modest cash position of CAD 992,487 with no debt, providing limited runway for exploration activities. The absence of revenue and consistent cash burn raises liquidity concerns, necessitating future capital raises. The balance sheet is clean but fragile, with financial health heavily reliant on investor appetite for speculative gold exploration.
Growth prospects hinge on the Livengood project’s advancement, though the company has no near-term production timeline. ITH does not pay dividends, typical for exploration-stage miners, as all available capital is directed toward project development. Shareholder returns, if any, would materialize only through successful project monetization or acquisition.
The CAD 249 million market valuation reflects speculative optimism about Livengood’s potential rather than current fundamentals. The stock’s beta of 1.086 indicates sensitivity to gold price movements and broader market risk sentiment. Investors appear to price in long-term optionality on gold, though the lack of revenue or reserves complicates traditional valuation metrics.
ITH’s key strategic asset is its Alaskan gold property, which could attract interest if gold prices rise or consolidation occurs. However, the outlook remains highly uncertain, dependent on funding, exploration success, and permitting. The company’s survival hinges on its ability to secure financing while navigating the inherent risks of mineral exploration.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |