Data is not available at this time.
iTeos Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing next-generation immuno-oncology therapies. The company leverages its expertise in tumor immunology to design novel therapeutics targeting immune checkpoints and immunosuppressive pathways. Its lead candidates, including EOS-448 and inupadenant, aim to enhance anti-tumor immune responses, positioning iTeos in the competitive but high-growth oncology market. The firm collaborates with industry leaders like GSK to accelerate development and commercialization, enhancing its credibility and resource access. iTeos operates in a sector where innovation and clinical validation are critical, competing with larger players but differentiating through its specialized pipeline and strategic partnerships. The company’s revenue primarily stems from collaboration agreements, reflecting a milestone-driven model common in biotech. Its market position hinges on successful clinical outcomes and the ability to advance its candidates through regulatory milestones.
In FY 2024, iTeos reported revenue of $35 million, primarily from collaboration agreements, while net income stood at -$134.4 million, reflecting heavy R&D investments. The diluted EPS of -$3.32 underscores the company’s pre-commercial stage, with operating cash flow at -$98.2 million. Capital expenditures were modest at -$1.6 million, indicating a focus on clinical development over physical infrastructure.
iTeos’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. The company’s capital efficiency is constrained by high R&D costs, typical for clinical-stage biotech firms. Its ability to monetize pipeline assets through partnerships, such as the GSK collaboration, provides non-dilutive funding but does not yet offset operational losses.
As of FY 2024, iTeos held $142.1 million in cash and equivalents, with total debt at $5.1 million, suggesting a strong liquidity position relative to liabilities. The low debt level reduces financial risk, but the company’s cash burn rate necessitates careful capital management to fund operations until key milestones are achieved.
iTeos is in a high-growth phase, prioritizing pipeline advancement over profitability. The company does not pay dividends, reinvesting all resources into R&D. Growth prospects depend on clinical trial outcomes and partnership expansions, with potential upside from successful drug approvals or licensing deals.
The market values iTeos based on its pipeline potential rather than current earnings. Negative profitability metrics are typical for pre-revenue biotech firms, with investor focus on clinical progress and partnership announcements. Valuation hinges on binary events like trial results or regulatory updates.
iTeos’s strategic advantages include its immuno-oncology expertise and collaborations with established players like GSK. The outlook depends on clinical success and the ability to secure additional funding or partnerships. Near-term risks include trial failures, while long-term potential lies in bringing novel therapies to market.
10-K filing, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |