Data is not available at this time.
Intertape Polymer Group Inc. operates in the packaging and protective solutions sector, serving diverse industrial markets across North America, Europe, and internationally. The company specializes in a broad portfolio of products, including pressure-sensitive tapes, protective packaging solutions, shrink films, and engineered coated products, catering to industries such as food and beverage, e-commerce, construction, and aerospace. Its revenue model is driven by manufacturing and distributing high-performance packaging materials through multiple distribution channels, positioning it as a key supplier in a fragmented but competitive market. The company’s ability to serve niche applications, such as military and medical sectors, enhances its market differentiation. With a focus on innovation and sustainability, Intertape Polymer Group leverages its expertise in polymer science to meet evolving customer demands for efficient and eco-friendly packaging solutions. Its acquisition by a private entity in mid-2022 underscores its strategic value in the industrial packaging space.
In FY 2021, Intertape Polymer Group reported revenue of CAD 1.53 billion, with net income of CAD 70 million, reflecting a net margin of approximately 4.6%. Operating cash flow stood at CAD 160.4 million, while capital expenditures totaled CAD 86.9 million, indicating disciplined reinvestment in operations. The company’s diluted EPS of CAD 1.19 demonstrates moderate profitability in a capital-intensive industry.
The company’s earnings power is supported by its diversified product mix and industrial customer base. With an operating cash flow of CAD 160.4 million, Intertape Polymer Group maintained sufficient liquidity to service its CAD 555.3 million total debt. The balance between reinvestment and profitability suggests a focus on sustaining operational efficiency while managing leverage.
Intertape Polymer Group’s financial position at FY 2021-end included CAD 26.3 million in cash and equivalents against total debt of CAD 555.3 million, indicating moderate leverage. The company’s liquidity and debt profile were manageable, supported by stable cash flows. Its privatization in 2022 likely altered its capital structure, though pre-transaction data reflects a typical industrial packaging firm’s balance sheet.
Prior to its privatization, the company paid a dividend of CAD 5.97 per share, signaling a shareholder-friendly policy. Revenue growth trends were not explicitly detailed, but its broad industrial exposure and product diversification suggest resilience. The acquisition highlights strategic interest in its market position, though post-privatization growth strategies remain undisclosed.
As a privately held entity post-2022, historical valuation metrics are less relevant. Pre-privatization, the company traded with a beta of 2.13, reflecting higher volatility relative to the market. Its earnings multiple and market cap were not disclosed post-transaction, limiting current valuation insights.
Intertape Polymer Group’s strengths lie in its diversified product portfolio and industrial customer base, which provide stability across economic cycles. Its privatization suggests potential for operational restructuring or growth initiatives under private ownership. The long-term outlook depends on execution in innovation and market expansion, though public disclosures are now limited.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |