Data is not available at this time.
Intertek Group plc operates as a global leader in quality assurance, providing testing, inspection, and certification (TIC) services across diverse industries. The company's revenue model is built on recurring demand for compliance, safety, and performance validation, serving sectors such as consumer goods, energy, and agriculture. Its three core segments—Products, Trade, and Resources—cater to distinct supply chain needs, from product safety testing to cargo inspection and resource integrity management. Intertek's market position is reinforced by its technical expertise, global footprint, and regulatory partnerships, enabling it to act as a trusted intermediary between businesses and regulators. The company's ATIC (Assurance, Testing, Inspection, Certification) framework ensures end-to-end solutions, addressing evolving industry standards and sustainability requirements. With a presence in high-growth and regulated markets, Intertek benefits from structural demand drivers, including globalization, stricter safety norms, and ESG-focused investments. Its competitive moat lies in accreditation depth, proprietary methodologies, and a reputation for impartiality, making it a preferred partner for multinational corporations and governments alike.
Intertek reported revenue of £3.39 billion for the period, with net income of £345.4 million, reflecting a net margin of approximately 10.2%. Operating cash flow stood at £597.1 million, underscoring strong cash conversion. Capital expenditures of £135 million indicate disciplined reinvestment, aligning with the asset-light nature of its service model. The company’s profitability metrics suggest efficient scale utilization and pricing power in niche testing segments.
Diluted EPS of 213p demonstrates steady earnings generation, supported by high-margin recurring services. The company’s capital efficiency is evident in its ability to maintain robust cash flows despite cyclical exposure to industries like oil and gas. Intertek’s low asset intensity allows for scalable growth, with incremental returns driven by operational leverage and geographic expansion.
Intertek holds £343 million in cash against total debt of £1.14 billion, indicating a manageable leverage profile. The balance sheet remains investment-grade, with liquidity sufficient to fund dividends and M&A. Debt levels are sustainable given stable cash flows, though sector-specific volatility in Trade and Resources could pressure near-term covenants.
Organic growth is tied to regulatory tailwinds and outsourcing trends in TIC services. The dividend per share of 157p reflects a commitment to shareholder returns, with a payout ratio balanced against reinvestment needs. Historical growth has been supplemented by acquisitions, particularly in high-margin niches like cybersecurity and sustainability analytics.
At a market cap of £7.59 billion, Intertek trades at a premium to peers, reflecting its diversified revenue streams and defensive qualities. The beta of 0.628 suggests lower volatility relative to the market, aligning with its essential-service positioning. Investors likely price in mid-single-digit revenue growth and margin stability, assuming no major regulatory disruptions.
Intertek’s strategic edge lies in its global accreditation network and technical specialization, which create high switching costs for clients. Near-term headwinds include energy sector volatility, but long-term demand for ESG and supply chain transparency services offers growth avenues. The outlook remains positive, contingent on execution in digital transformation and emerging markets.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |