investorscraft@gmail.com

Intrinsic ValueIturan Location and Control Ltd. (ITRN)

Previous Close$34.97
Intrinsic Value
Upside potential
Previous Close
$34.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ituran Location and Control Ltd. operates in the telematics and vehicle tracking industry, providing real-time location-based services, stolen vehicle recovery, and fleet management solutions. The company generates revenue primarily through subscription-based services, hardware sales, and installation fees, with a strong presence in emerging markets such as Latin America and Israel. Its proprietary technology integrates GPS, cellular, and RF-based tracking, offering a competitive edge in accuracy and reliability. Ituran serves both consumer and commercial segments, including insurance companies and fleet operators, leveraging its extensive network of service centers and partnerships. The company’s market position is reinforced by its high customer retention rates and recurring revenue model, which provides stability amid economic fluctuations. Ituran’s ability to adapt to regulatory changes and technological advancements positions it as a resilient player in the growing telematics sector.

Revenue Profitability And Efficiency

Ituran reported revenue of $336.3 million for FY 2024, with net income of $53.7 million, reflecting a net margin of approximately 16%. The company’s operating cash flow of $74.3 million underscores its ability to convert earnings into cash efficiently. Capital expenditures of $13.6 million indicate disciplined reinvestment, supporting sustained growth without excessive outlays.

Earnings Power And Capital Efficiency

Diluted EPS of $2.70 demonstrates Ituran’s earnings power, supported by a capital-light business model. The company’s high operating cash flow relative to net income highlights effective working capital management and low capital intensity, enabling strong returns on invested capital.

Balance Sheet And Financial Health

Ituran maintains a robust balance sheet with $77.4 million in cash and equivalents and minimal total debt of $9.1 million, resulting in a net cash position. This financial strength provides flexibility for strategic investments or shareholder returns, with no significant liquidity concerns.

Growth Trends And Dividend Policy

The company’s growth is driven by expanding its subscriber base and geographic footprint, with recurring revenue providing stability. Ituran’s dividend policy, evidenced by a $2.00 per share payout, reflects a commitment to returning capital to shareholders while retaining sufficient funds for growth initiatives.

Valuation And Market Expectations

Ituran’s valuation metrics suggest a market expectation of steady growth, with its recurring revenue model and strong margins likely priced in. The company’s low leverage and consistent profitability may appeal to value-oriented investors seeking stable cash flows.

Strategic Advantages And Outlook

Ituran’s strategic advantages include its proprietary technology, established market presence, and high customer retention. The outlook remains positive, supported by increasing demand for telematics solutions and the company’s ability to capitalize on emerging market opportunities while maintaining financial discipline.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount