investorscraft@gmail.com

Intrinsic ValueIn The Style Group Plc (ITS.L)

Previous Close£0.78
Intrinsic Value
Upside potential
Previous Close
£0.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

In The Style Group Plc operates as a digitally native womenswear fashion brand, primarily serving the UK market with expansion into Europe and other international regions. The company leverages a direct-to-consumer e-commerce model, selling through its proprietary website and mobile app, complemented by wholesale partnerships with digital retailers. Its product range includes trend-driven apparel, accessories, and collaborations with influencers, targeting a young, fashion-conscious demographic. The brand differentiates itself through agile supply chains, rapid product turnover, and a strong social media presence, which fosters customer engagement and brand loyalty. However, the competitive fast-fashion landscape, dominated by larger players like ASOS and Boohoo, presents challenges in scaling profitability. In The Style’s niche positioning relies on influencer-driven marketing and exclusive collections, but its smaller scale limits bargaining power with suppliers and economies of scale compared to industry leaders.

Revenue Profitability And Efficiency

Financial performance metrics for the fiscal year ending March 2023 are unavailable, limiting analysis of revenue trends, cost structures, or operational efficiency. The absence of disclosed revenue and net income figures precludes assessment of gross margins, SG&A leverage, or cash conversion cycles. Further scrutiny of operating cash flow and capital expenditures is also hindered by missing data.

Earnings Power And Capital Efficiency

No verifiable data on diluted EPS, operating cash flow, or capital expenditures restricts evaluation of earnings quality or capital allocation effectiveness. The lack of profitability metrics makes it impossible to gauge ROIC or asset turnover ratios, critical for understanding capital efficiency in the capital-intensive retail sector.

Balance Sheet And Financial Health

The company’s balance sheet strength cannot be assessed due to unavailability of cash reserves, total debt, or working capital details. Without these figures, leverage ratios, liquidity coverage, or net debt positions remain indeterminate, complicating financial health analysis.

Growth Trends And Dividend Policy

Growth trajectory insights are absent given missing revenue and net income data. The reported dividend per share of zero suggests a retention strategy, possibly to reinvest in digital infrastructure or inventory, but without explicit commentary, the rationale remains speculative.

Valuation And Market Expectations

With a market capitalization of approximately £4.1 million and a beta of 3.032, the stock exhibits high volatility, likely reflecting investor skepticism about its competitive positioning in a saturated market. The absence of revenue multiples or EBITDA figures limits traditional valuation benchmarking.

Strategic Advantages And Outlook

The company’s influencer collaborations and digital-first model provide differentiation, but scalability risks persist amid intense competition and macroeconomic pressures on discretionary spending. Success hinges on sustaining customer acquisition efficiency and improving unit economics, though current data gaps obscure a clear outlook.

Sources

Company description sourced from public filings; financial data unavailable or unreported for FY2023.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount