investorscraft@gmail.com

Intrinsic ValueITT Inc. (ITT)

Previous Close$177.49
Intrinsic Value
Upside potential
Previous Close
$177.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ITT Inc. operates as a diversified industrial manufacturer, specializing in high-performance engineered components and customized technology solutions. The company operates through three primary segments: Motion Technologies, Industrial Process, and Connect & Control Technologies. Motion Technologies focuses on friction materials and shock absorbers for the automotive and rail sectors, while Industrial Process provides pumps, valves, and aftermarket services for energy, mining, and chemical industries. Connect & Control Technologies delivers critical components for aerospace, defense, and industrial applications. ITT’s revenue model is driven by a mix of original equipment manufacturing (OEM) and aftermarket services, ensuring recurring revenue streams. The company holds a strong competitive position due to its technological expertise, global footprint, and long-standing customer relationships. ITT’s focus on innovation and operational efficiency allows it to maintain leadership in niche markets, particularly in sectors requiring precision engineering and reliability. Its diversified portfolio mitigates cyclical risks while capitalizing on growth in infrastructure, electrification, and automation trends.

Revenue Profitability And Efficiency

ITT reported revenue of $3.63 billion for FY 2024, with net income of $518.3 million, reflecting a robust net margin of approximately 14.3%. Diluted EPS stood at $6.30, demonstrating strong profitability. Operating cash flow was $562.6 million, supported by disciplined cost management and working capital efficiency. Capital expenditures totaled $123.9 million, indicating a balanced reinvestment strategy to sustain growth without overleveraging.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which exceeds net income, highlighting high-quality earnings. ITT’s capital efficiency is evident in its prudent capex allocation, representing roughly 3.4% of revenue. This disciplined approach ensures strong returns on invested capital while maintaining flexibility for strategic acquisitions or shareholder returns.

Balance Sheet And Financial Health

ITT maintains a solid balance sheet with $439.3 million in cash and equivalents and total debt of $756.5 million, resulting in a manageable leverage profile. The company’s liquidity position is healthy, with ample capacity to meet obligations and fund growth initiatives. Its conservative financial structure provides resilience against macroeconomic uncertainties.

Growth Trends And Dividend Policy

ITT has demonstrated steady growth, driven by organic expansion and selective acquisitions. The company pays a dividend of $1.308 per share, reflecting a commitment to returning capital to shareholders. Its payout ratio remains sustainable, allowing room for reinvestment in high-return projects while rewarding investors.

Valuation And Market Expectations

The market values ITT at a premium, reflecting its strong margins, diversified revenue streams, and growth potential. Investors likely anticipate continued execution on operational efficiency and strategic initiatives, supported by tailwinds in infrastructure and industrial automation.

Strategic Advantages And Outlook

ITT’s strategic advantages include its technological leadership, global distribution network, and focus on high-margin aftermarket services. The outlook remains positive, with opportunities in electrification, sustainability, and defense spending. Management’s disciplined capital allocation and innovation focus position the company for sustained long-term growth.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount