Data is not available at this time.
Itaconix plc operates in the specialty chemicals sector, focusing on bio-based polymers for personal care, home care, and industrial applications. The company leverages sustainable chemistry to produce water-soluble polymers and odor neutralizers, catering to environmentally conscious markets in North America and Europe. Its product portfolio includes Itaconix TSI, DSP, and CHT for industrial uses, alongside VELAFRESH for personal care, positioning it as a niche innovator in green chemistry. Itaconix differentiates itself through proprietary formulations that enhance performance while reducing environmental impact, appealing to brands seeking sustainable alternatives. Despite competition from larger chemical firms, the company’s specialized focus on bio-based solutions provides a defensible market position. Its partnerships, such as with Nouryon for hair styling ingredients, underscore its collaborative approach to scaling technology adoption.
Itaconix reported revenue of £6.5 million for the period, reflecting its niche market focus. However, the company posted a net loss of £1.87 million, with diluted EPS of -14p, indicating ongoing challenges in achieving profitability. Operating cash flow was negative £2.75 million, though capital expenditures were modest at £0.46 million, suggesting restrained investment amid financial pressures.
The negative earnings and cash flow highlight inefficiencies in scaling operations profitably. With an operating cash flow deficit exceeding net losses, working capital management appears strained. The company’s ability to monetize its bio-based polymer technology remains unproven at scale, though its asset-light model mitigates some capital intensity risks.
Itaconix maintains a solid liquidity position with £5.48 million in cash, against £1.97 million in total debt, providing a cushion for near-term operations. The absence of dividends aligns with its growth-stage focus, while the equity base of 13.49 million shares dilutes per-share metrics. The balance sheet suggests sustainability but limited flexibility for aggressive expansion.
Revenue growth is contingent on broader adoption of sustainable chemicals, a market with long-term potential but near-term adoption hurdles. The company reinvests all cash flows into R&D and commercialization, evidenced by its zero-dividend policy. Market penetration in home care and industrial segments will be critical to reversing negative earnings trends.
At a market cap of £13.49 million, the stock trades at ~2x revenue, reflecting skepticism about near-term profitability. The beta of 1.19 indicates higher volatility versus the market, typical for small-cap specialty chemical firms. Investors likely price in execution risks alongside the potential for disruptive bio-based solutions.
Itaconix’s edge lies in its patented bio-polymer technology and sustainability tailwinds. However, commercialization challenges and competition from established players pose risks. Success hinges on securing larger customer contracts and improving margins. The outlook remains speculative, with upside tied to regulatory shifts favoring green chemistry and partnerships scaling its innovations.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |