Data is not available at this time.
Intelligent Ultrasound Group plc operates in the medical devices sector, specializing in AI-driven ultrasound software and simulation-based training tools for healthcare professionals. The company’s core revenue model is built on licensing its proprietary ScanNav AI software suite, which enhances diagnostic accuracy in women’s health and peripheral nerve block procedures, alongside selling high-fidelity simulators like ScanTrainer and HeartWorks for medical education. Its products cater to obstetrics, gynecology, emergency medicine, and critical care, positioning it as a niche player in the growing AI-powered medical imaging market. The company differentiates itself through ultra-realistic simulation technology and real-time image analysis, targeting hospitals, training institutions, and home healthcare providers. While it competes with larger medtech firms, its focus on AI integration and training solutions provides a defensible niche. The global shift toward AI-assisted diagnostics and minimally invasive procedures supports its long-term growth potential, though adoption rates and regulatory hurdles remain key challenges.
In FY 2023, the company reported revenue of £11.2 million, reflecting its niche market focus. However, it posted a net loss of £2.6 million, with diluted EPS of -0.79p, indicating ongoing investment in R&D and commercialization. Operating cash flow was negative (£1.7 million), though capital expenditures were modest (£0.3 million), suggesting disciplined spending amid growth initiatives.
The negative earnings and cash flow highlight the company’s early-stage growth profile, with capital primarily allocated to product development and market expansion. The absence of dividends reinforces its reinvestment strategy, though scalability of its AI solutions will be critical to achieving profitability.
Intelligent Ultrasound maintains a conservative balance sheet, with £3.0 million in cash and equivalents against £0.7 million in total debt. The low leverage ratio provides flexibility, but the cash burn rate warrants monitoring given the lack of positive operating cash flow.
Revenue growth hinges on adoption of its AI software and simulators, particularly in North America and the UK. The company does not pay dividends, prioritizing reinvestment in technology and global expansion. Market trends toward AI in healthcare and simulation training could accelerate demand, though competition remains intense.
With a market cap of £42.6 million and a beta of 0.32, the stock reflects high risk-reward dynamics typical of small-cap medtech firms. Investors likely price in long-term potential from AI adoption, but near-term profitability concerns persist.
The company’s AI expertise and simulation technology provide a competitive edge in training and diagnostics. Partnerships with healthcare institutions and regulatory approvals for new applications could drive growth. However, execution risks and funding needs remain key challenges in a capital-intensive sector.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |