Data is not available at this time.
Inventiva S.A. is a clinical-stage biopharmaceutical company specializing in oral small molecule therapies targeting non-alcoholic steatohepatitis (NASH), mucopolysaccharidoses (MPS), and other diseases. Its lead candidate, Lanifibranor, has completed Phase IIb trials for NASH, a condition with high unmet medical need, while Odiparcil targets MPS VI. The company’s pipeline includes early-stage oncology programs, supported by collaborations with AbbVie and Boehringer Ingelheim for autoimmune diseases and idiopathic pulmonary fibrosis, respectively. Operating in the competitive biotechnology sector, Inventiva differentiates itself through a focus on niche metabolic and rare diseases, leveraging strategic partnerships to mitigate R&D risks. Its market position hinges on successful clinical advancements, particularly in NASH, a rapidly growing therapeutic area with significant commercial potential. The company’s revenue model relies on milestone payments from collaborations and future royalties, contingent on clinical success and regulatory approvals.
Inventiva reported revenue of €14.7 million in the latest fiscal year, primarily from collaborations, while net losses widened to €184.2 million due to elevated R&D expenses. The absence of commercialized products results in negative profitability metrics, with diluted EPS at -€3.08. Operating cash flow was -€85.9 million, reflecting heavy investment in clinical trials and pipeline development, with no capital expenditures recorded.
The company’s earnings power remains constrained by its pre-revenue status, with losses driven by clinical trial costs. Capital efficiency is under pressure as cash burn persists, though collaborations with AbbVie and Boehringer Ingelheim provide non-dilutive funding. Inventiva’s ability to advance Lanifibranor and Odiparcil toward regulatory milestones will be critical to improving capital returns.
Inventiva holds €96.6 million in cash and equivalents against €54.3 million in total debt, providing a liquidity cushion for near-term operations. However, sustained negative cash flows may necessitate additional financing. The balance sheet reflects a typical clinical-stage biotech profile, with intangible assets and equity financing supporting R&D activities.
Growth hinges on clinical progress, particularly Lanifibranor’s potential in NASH, a market with blockbuster potential. The company does not pay dividends, reinvesting all resources into pipeline development. Investor returns are tied to milestone achievements and partnership expansions, with long-term value creation dependent on regulatory approvals.
With a market cap of €382 million, Inventiva’s valuation reflects high-risk, high-reward expectations for its pipeline. The beta of 0.969 suggests moderate correlation with broader markets, though volatility is inherent to clinical-stage biotechs. Market sentiment will hinge on Phase III data for Lanifibranor and partnership developments.
Inventiva’s strategic collaborations and focus on niche diseases provide competitive insulation, but clinical and regulatory risks remain paramount. Near-term catalysts include Phase III trial initiations for Lanifibranor. The outlook is speculative, with success contingent on trial outcomes and funding sustainability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |