Data is not available at this time.
Iveda Solutions, Inc. operates in the technology sector, specializing in cloud-based video surveillance and artificial intelligence (AI) solutions. The company provides smart city technologies, including IoT-enabled video monitoring, AI-driven analytics, and cloud-based management platforms. Its core revenue model is driven by subscription-based services, licensing, and hardware sales, targeting government, enterprise, and critical infrastructure clients. Iveda positions itself as a provider of scalable, real-time security and automation solutions, leveraging its proprietary AI and cloud infrastructure to differentiate from traditional surveillance vendors. The company competes in a fragmented but growing market, where demand for intelligent video analytics and smart city applications is rising due to urbanization and security concerns. Iveda’s niche focus on integrating AI with video surveillance allows it to address high-value use cases such as traffic management, public safety, and facility security. However, it faces competition from larger tech firms and established security providers, requiring continuous innovation to maintain its market position.
In FY 2024, Iveda reported revenue of $6.02 million, reflecting its focus on niche AI-driven security solutions. The company posted a net loss of $3.98 million, with diluted EPS of -$1.87, indicating ongoing investment in growth despite profitability challenges. Operating cash flow was negative at $4.42 million, while capital expenditures were minimal, suggesting limited near-term scalability without further funding.
Iveda’s earnings power remains constrained by its current revenue scale and high operating costs, as evidenced by its negative net income. The company’s capital efficiency is under pressure, with significant cash burn from operations. However, its asset-light model, relying on cloud infrastructure, may improve margins if revenue scales sufficiently to offset fixed costs.
Iveda’s balance sheet shows $2.63 million in cash and equivalents against $0.93 million in total debt, providing some liquidity cushion. The absence of dividends aligns with its growth-focused strategy. However, sustained negative cash flows could necessitate additional financing if profitability does not improve in the medium term.
Growth trends hinge on adoption of its AI-powered surveillance solutions, particularly in smart city projects. The company does not pay dividends, reinvesting all resources into R&D and market expansion. Its ability to scale recurring revenue from subscriptions will be critical for long-term sustainability.
Market expectations for Iveda are likely tempered by its current losses and small revenue base. Valuation metrics are challenging to assess due to negative earnings, leaving investor focus on top-line growth and potential contracts in high-growth sectors like smart infrastructure.
Iveda’s strategic advantage lies in its AI-integrated cloud platform, which addresses evolving security needs. The outlook depends on execution in securing larger contracts and improving unit economics. Success in monetizing its technology in international markets could provide upside, but competition and funding risks remain key challenges.
Company filings, CIK 0001397183
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |