investorscraft@gmail.com

Intrinsic ValueIveda Solutions, Inc. (IVDAW)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Iveda Solutions, Inc. operates in the technology sector, specializing in cloud-based video surveillance and IoT solutions. The company leverages artificial intelligence and big data analytics to provide real-time monitoring and security services, primarily targeting smart cities, enterprises, and government clients. Its core revenue model is driven by subscription-based services, licensing, and hardware sales, positioning it as a niche player in the growing global smart security market. Iveda differentiates itself through proprietary AI-driven platforms that enhance operational efficiency and predictive analytics, catering to the increasing demand for automated security solutions. Despite competition from larger tech firms, the company focuses on scalable, customizable offerings tailored to specific client needs, particularly in emerging markets where smart infrastructure adoption is accelerating. Its market position is bolstered by strategic partnerships and a focus on integrating advanced technologies into urban and industrial environments.

Revenue Profitability And Efficiency

Iveda reported revenue of $6.02 million for the period, reflecting its niche market focus. However, the company posted a net loss of $3.98 million, with diluted EPS of -$1.87, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $4.42 million, while capital expenditures were minimal at $2,608, suggesting limited investment in growth assets during the period.

Earnings Power And Capital Efficiency

The company's negative earnings and cash flow highlight inefficiencies in converting revenue into sustainable profits. With a significant net loss relative to revenue, Iveda's capital efficiency remains under pressure. The minimal capital expenditures indicate a cautious approach to growth, possibly due to liquidity constraints or a focus on optimizing existing resources.

Balance Sheet And Financial Health

Iveda's balance sheet shows $2.63 million in cash and equivalents, providing some liquidity cushion against its $925,220 in total debt. The relatively low debt level suggests manageable leverage, but the consistent cash burn raises concerns about long-term financial sustainability without additional funding or improved operational performance.

Growth Trends And Dividend Policy

Growth trends are muted, with the company prioritizing cost management over aggressive expansion. No dividends were paid, aligning with its focus on preserving capital amid ongoing losses. Future growth may hinge on broader adoption of its AI-driven security solutions and scalability of its subscription model.

Valuation And Market Expectations

The market likely values Iveda based on its technological niche and potential for future profitability rather than current financial metrics. The negative EPS and cash flow suggest investor patience is required, with expectations tied to execution in smart city and IoT adoption trends.

Strategic Advantages And Outlook

Iveda's strategic advantages lie in its AI-powered platforms and focus on smart infrastructure, positioning it to benefit from urbanization and security digitization trends. However, the outlook remains uncertain until the company demonstrates improved profitability or secures strategic partnerships to scale its operations effectively.

Sources

Company filings, CIK 0001397183

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount