investorscraft@gmail.com

Intrinsic ValueInventus Mining Corp. (IVS.V)

Previous Close$0.33
Intrinsic Value
Upside potential
Previous Close
$0.33

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Inventus Mining Corp. operates as a junior mineral exploration company focused on discovering and developing gold properties within Canada's prolific mining jurisdictions. The company's core revenue model is entirely exploration-driven, relying on capital markets financing to fund systematic property evaluation with the ultimate goal of proving economic mineral deposits for future development or strategic partnership. Its principal asset is the 100%-owned Pardo Paleoplacer gold project, an extensive 180-square-kilometer land package representing a unique paleoplacer gold deposit type, alongside the Sudbury 2.0 project covering 240 square kilometers in the renowned Sudbury Basin. Operating in the highly competitive gold exploration sector, Inventus maintains a focused portfolio strategy, positioning itself as a pure-play exploration entity targeting district-scale opportunities. The company's market position is that of an early-stage explorer, competing for investor capital against numerous junior miners by emphasizing the geological potential and strategic location of its properties within established Canadian mining camps, aiming to create shareholder value through technical discovery and resource definition.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Inventus Mining Corp. reported no revenue for the period, which is typical for its development stage. The company recorded a net loss of CAD 621,523, reflecting the substantial costs associated with ongoing mineral property exploration and corporate administration. Operating cash flow was negative CAD 433,485, indicating that the company is consuming cash to fund its exploration programs and maintain its mineral property portfolio, with no capital expenditures reported for the period.

Earnings Power And Capital Efficiency

The company's earnings power is currently negative, with a diluted loss per share of CAD 0.0037, as it has not yet advanced any projects to the revenue-generating stage. Capital efficiency is measured by the effective deployment of raised funds into exploration activities that enhance property value. The absence of revenue necessitates continuous external financing to sustain operations and advance technical work on its key assets, with success contingent on exploration results.

Balance Sheet And Financial Health

Inventus maintains a minimal debt load of CAD 23,445 against a cash position of CAD 203,672, resulting in a net cash position. This conservative balance sheet structure is characteristic of junior explorers, prioritizing financial flexibility. The company's financial health is primarily dependent on its ability to secure additional equity financing to fund future exploration campaigns and cover general corporate expenses, given its current cash burn rate.

Growth Trends And Dividend Policy

Growth for Inventus is defined by technical milestones, such as drill results and resource estimates, rather than financial metrics. The company does not pay a dividend, which is consistent with its strategy of reinvesting all available capital into exploration. Future growth is entirely contingent on successful exploration outcomes that demonstrate the economic potential of its Pardo and Sudbury 2.0 projects, potentially leading to partnerships or further development.

Valuation And Market Expectations

With a market capitalization of approximately CAD 65.6 million, the market's valuation reflects speculative expectations for discovery success rather than current financial performance. The beta of 1.149 suggests the stock is slightly more volatile than the broader market, which is typical for exploration-stage mining stocks. This valuation implies investor confidence in the company's asset portfolio and management's ability to execute its exploration strategy effectively.

Strategic Advantages And Outlook

The company's strategic advantage lies in its focused land position within proven Canadian mining districts, particularly the unique geology of the Pardo project. The outlook is inherently tied to exploration results and commodity price movements. Success depends on delineating a significant mineral resource that can attract development capital or strategic acquisition interest, while near-term challenges include securing funding and executing cost-effective exploration programs in a competitive capital environment.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount