Data is not available at this time.
InVision AG operates in the software-as-a-service (SaaS) sector, specializing in workforce management and e-learning solutions. The company’s flagship products include injixo, a cloud-based workforce management platform designed to optimize staffing efficiency, and The Call Center School, a digital learning solution tailored for call center professionals. These offerings cater primarily to businesses in Europe and the U.S., positioning InVision as a niche player in the broader enterprise software market. The company’s revenue model is subscription-based, leveraging recurring revenue streams from its SaaS platforms. Despite its specialized focus, InVision faces competition from larger workforce management and e-learning providers, requiring continuous innovation to maintain its market position. The company’s ability to scale its solutions and expand its customer base will be critical in driving future growth.
InVision reported revenue of €14.5 million in FY 2022, reflecting its SaaS-driven business model. However, the company recorded a net loss of €4.0 million, with diluted EPS of -€1.78, indicating profitability challenges. Operating cash flow was negative at €2.4 million, exacerbated by modest capital expenditures of €78.6k. These figures suggest inefficiencies in cost management or growth investments that have yet to yield returns.
The company’s negative net income and operating cash flow highlight weak earnings power in the near term. With a market cap of €13.4 million, InVision’s capital efficiency appears strained, as it struggles to convert revenue into sustainable profitability. The lack of positive earnings raises questions about its ability to fund operations without additional financing.
InVision holds €6.5 million in cash and equivalents, providing some liquidity. However, total debt of €9.2 million presents a leverage concern, particularly given the company’s negative cash flow. The balance sheet suggests a need for improved financial stability, either through debt reduction or enhanced operational performance.
InVision’s growth trajectory remains uncertain, with no dividend payments in FY 2022, aligning with its unprofitable status. The company’s focus on SaaS expansion could drive future revenue, but profitability must improve to support sustainable growth. Investors should monitor customer acquisition and retention metrics for signs of traction.
With a market cap of €13.4 million and negative earnings, InVision trades at a distressed valuation. The beta of 0.726 indicates lower volatility relative to the market, but investor sentiment appears cautious due to the company’s financial challenges. Market expectations likely hinge on a turnaround in profitability or strategic initiatives.
InVision’s niche focus on workforce management and e-learning provides differentiation, but execution risks remain. The outlook depends on its ability to scale subscriptions, improve margins, and manage debt. Success will require leveraging its SaaS expertise while addressing financial weaknesses to regain investor confidence.
Company filings, Deutsche Börse data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |