Data is not available at this time.
Industria de Diseño Textil, S.A. (Inditex) is a global leader in the fast-fashion retail sector, operating under well-known brands such as Zara, Bershka, and Massimo Dutti. The company’s vertically integrated business model allows it to control the entire value chain—from design and manufacturing to distribution and retail—ensuring agility in responding to fashion trends. Inditex’s core revenue model relies on high inventory turnover and frequent product refreshes, supported by a vast network of stores and e-commerce platforms. The company serves diverse demographics, from teenagers (Bershka) to premium segments (Massimo Dutti), reinforcing its broad market appeal. Its Zara brand remains the flagship, contributing significantly to revenue while maintaining a reputation for affordable, trend-driven apparel. Inditex competes in the highly fragmented global apparel market, where it differentiates through rapid design-to-retail cycles and a strong omnichannel presence. Despite intense competition from rivals like H&M and online disruptors, Inditex retains a dominant position due to its operational efficiency and brand equity.
Inditex reported revenue of €38.6 billion for FY 2025, with net income reaching €5.87 billion, reflecting a robust operating margin. The company’s operating cash flow of €9.29 billion underscores its ability to convert sales into cash efficiently. Capital expenditures of €2.67 billion indicate continued investment in store upgrades and digital infrastructure, aligning with its omnichannel strategy.
Diluted EPS stood at €1.88, demonstrating strong earnings power. The company’s low total debt of €7.13 million relative to its €6.38 billion cash reserves highlights exceptional capital efficiency. This financial discipline supports high returns on invested capital, reinforcing its competitive edge.
Inditex maintains a fortress balance sheet, with €6.38 billion in cash and minimal debt. This liquidity position provides flexibility for strategic initiatives, including potential acquisitions or share buybacks. The negligible leverage ratio underscores its low-risk financial profile.
Revenue growth has been steady, supported by global expansion and e-commerce penetration. The company’s dividend payout of €1.13 per share reflects a commitment to shareholder returns, balanced against reinvestment needs. Future growth may hinge on emerging markets and digital transformation.
With a market cap of €144.9 billion and a beta of 1.10, Inditex trades at a premium, reflecting investor confidence in its resilient business model. The valuation aligns with its sector-leading margins and growth prospects.
Inditex’s vertically integrated supply chain and agile production capabilities provide a durable competitive advantage. The outlook remains positive, driven by omnichannel expansion and sustainability initiatives, though macroeconomic volatility poses a risk.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |