Data is not available at this time.
Incannex Healthcare Limited operates in the biotechnology and pharmaceutical sector, focusing on the development of novel cannabinoid-based therapies and psychedelic medicines. The company's core revenue model is driven by clinical research, intellectual property licensing, and potential commercialization of its drug candidates. Incannex targets unmet medical needs in areas such as sleep disorders, inflammation, and neurological conditions, positioning itself as an innovator in the emerging psychedelic and cannabinoid medicine space. The company's market position is bolstered by its proprietary drug formulations and strategic partnerships with research institutions. Incannex competes in a high-growth but highly regulated industry, where differentiation through clinical validation and patent protection is critical. Its focus on FDA-approved pathways and rigorous scientific methodology enhances its credibility among investors and potential pharmaceutical partners.
Incannex reported minimal revenue of $12,000 for FY 2024, reflecting its early-stage focus on R&D rather than commercialization. The company posted a net loss of $18.5 million, with an EPS of -$1.14, underscoring its pre-revenue status. Operating cash flow was negative at $15.8 million, while capital expenditures were modest at $277,000, indicating heavy investment in clinical trials and drug development.
The company's negative earnings and cash flow highlight its reliance on external funding to sustain operations. With no significant revenue streams yet, capital efficiency is currently low, as expenditures are directed toward long-term drug development. The diluted EPS of -$1.14 reflects the high burn rate associated with advancing its pipeline.
Incannex holds $5.9 million in cash and equivalents, providing limited runway given its $15.8 million operating cash outflow. Total debt is modest at $373,000, but the company's financial health depends on securing additional funding to continue its R&D efforts. The absence of dividends aligns with its growth-focused strategy.
Growth is entirely tied to clinical milestones and regulatory approvals, with no near-term revenue diversification. The company does not pay dividends, reinvesting all resources into drug development. Future trends hinge on successful trial outcomes and partnerships to monetize its pipeline.
Market valuation likely reflects speculative optimism around Incannex's drug candidates rather than current financial performance. Investors price the stock based on potential FDA approvals and commercialization prospects, though high risk persists given the early-stage nature of its assets.
Incannex's strategic advantages lie in its proprietary cannabinoid and psychedelic formulations, which could disrupt traditional treatment paradigms. The outlook depends on clinical success, regulatory progress, and securing partnerships or funding. Near-term challenges include cash burn and competition in the biotech sector.
Company filings, CIK 0001873875
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |