Data is not available at this time.
init innovation in traffic systems SE operates in the intelligent transportation systems (ITS) sector, providing software and hardware solutions tailored for public transport operators globally. The company specializes in integrated systems for planning, dispatching, ticketing, fare management, and real-time passenger information, enhancing operational efficiency and passenger experience. Its end-to-end solutions cater to urban and regional transport networks, positioning it as a key player in the digital transformation of public transit. With a foundation dating back to 1983, init has established a strong reputation for reliability and innovation in the ITS market. The company’s offerings are critical for transport operators seeking to modernize infrastructure, optimize routes, and improve fare collection systems. Its market position is reinforced by a diversified client base across multiple geographies, ensuring resilience against regional economic fluctuations. init’s expertise in both hardware and software integration allows it to deliver customized solutions, differentiating it from pure-play software providers or hardware manufacturers. The growing emphasis on smart city initiatives and sustainable mobility further amplifies demand for its products, solidifying its role as a niche leader in the transportation technology space.
In its latest fiscal year, init reported revenue of €265.7 million, reflecting its steady demand in the ITS market. Net income stood at €15.5 million, with diluted EPS of €1.57, indicating moderate profitability. Operating cash flow was €10.8 million, though capital expenditures of €-18.1 million suggest ongoing investments in product development and infrastructure, which may pressure short-term cash reserves but support long-term growth.
The company’s earnings power is underscored by its ability to maintain profitability in a capital-intensive industry, with net income representing a 5.8% margin on revenue. Operating cash flow, while positive, is offset by significant capital expenditures, indicating a focus on reinvestment. The balance between earnings generation and reinvestment highlights init’s strategy to sustain innovation while delivering shareholder returns.
init’s balance sheet shows €23.5 million in cash and equivalents against total debt of €98.6 million, suggesting a leveraged but manageable financial position. The debt level reflects strategic borrowing to fund growth initiatives, though liquidity remains adequate for near-term obligations. Investors should monitor debt servicing capabilities, particularly in light of cyclical demand in the transportation sector.
The company has demonstrated consistent revenue generation, supported by global demand for smart transit solutions. Its dividend payout of €0.8 per share indicates a commitment to returning capital to shareholders, albeit with a yield that may appeal more to income-focused investors. Growth prospects are tied to urbanization trends and public transport modernization, though macroeconomic headwinds could impact project timelines.
With a market capitalization of €386.2 million, init trades at a moderate valuation relative to its earnings and sector peers. A beta of 1.517 suggests higher volatility compared to the broader market, reflecting sensitivity to transportation sector dynamics. Investors appear to price in growth potential from smart city adoption, though execution risks and competitive pressures remain key considerations.
init’s deep domain expertise and integrated solutions provide a competitive edge in the ITS market. The company is well-positioned to benefit from increasing investments in public transport digitization, though success hinges on maintaining technological leadership and cost efficiency. Near-term challenges include supply chain constraints and funding delays for public infrastructure projects, but long-term demand drivers remain robust.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |