Data is not available at this time.
International Zeolite Corp. operates as a junior mineral exploration and development company focused on natural zeolite properties in British Columbia, Canada. The company's operations are segmented into Exploration and Development alongside Retail and Commercial activities. Its core revenue model involves marketing and supplying natural zeolite and various zeolite-infused products, while also developing and selling industrial commercial products derived from its mineral properties. The company supplements its offerings with raw materials sourced from third-party suppliers, creating a diversified approach to monetizing its mineral assets. International Zeolite's primary assets include the Bromley Creek zeolite project, consisting of one mineral lease and four mineral claims covering approximately 1,134.75 hectares, and the Sun Group zeolite project spanning roughly 949 hectares. Within the competitive specialty chemicals sector, the company positions itself as a niche player focusing on the unique absorbent and catalytic properties of zeolite minerals, which have applications in agriculture, environmental remediation, and industrial processes. Its market position remains that of an early-stage developer, facing significant competition from larger, established chemical producers while seeking to capitalize on the specific qualities of its British Columbia deposits.
For the fiscal year ending June 2024, International Zeolite reported revenue of CAD 610,168, which indicates commercial activity from its retail and supply operations. However, the company recorded a substantial net loss of CAD 495,581, reflecting the high costs associated with its exploration and development stage. Operating cash flow was significantly negative at CAD -194,970, underscoring the company's current reliance on external financing to fund its ongoing operational and exploratory activities.
The company's earnings power remains constrained, as evidenced by a diluted earnings per share of CAD -0.0117. Capital expenditures were minimal at CAD -955, suggesting a limited investment in new property, plant, and equipment during the period. The negative operating cash flow indicates that the core business operations are not yet self-sustaining, requiring continued capital infusion to maintain its exploration and commercial efforts.
International Zeolite's balance sheet shows a cash position of CAD 117,043, which appears modest relative to its operational burn rate. Total debt is reported at CAD 1,533,048, representing a significant financial obligation for a company of its market capitalization. The combination of negative cash flow and substantial debt levels points to considerable financial strain and highlights the challenges inherent in funding mineral exploration ventures.
As a development-stage mineral exploration company, International Zeolite does not pay a dividend, reinvesting any available capital back into its projects. Growth is contingent upon successful exploration results, resource definition, and the eventual development of its zeolite properties into commercially viable mining operations. The current financial results do not indicate a clear growth trajectory, with performance largely dependent on the progression of its asset development.
With a market capitalization of approximately CAD 424,070, the market valuation reflects the high-risk, early-stage nature of the company's assets. The beta of 0.72 suggests the stock has been less volatile than the broader market, which may be attributable to its low liquidity and small market cap. Valuation is primarily driven by speculative interest in the potential of its zeolite properties rather than current financial performance.
The company's strategic advantage lies in its portfolio of zeolite properties in British Columbia, a mineral known for its diverse industrial applications. The outlook remains highly speculative, dependent on successful exploration, adequate funding, and the ability to advance projects toward production. Key challenges include securing necessary financing, demonstrating economic viability of its deposits, and navigating the competitive landscape of the specialty chemicals market.
Company Financial StatementsSEDAR filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |