investorscraft@gmail.com

Intrinsic ValueJPMorgan Asia Growth & Income plc (JAGI.L)

Previous Close£491.50
Intrinsic Value
Upside potential
Previous Close
£491.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JPMorgan Asia Growth & Income plc is a UK-domiciled investment trust focused on delivering long-term capital growth and income through exposure to Asian equities, excluding Japan. The fund employs an active management strategy, targeting growth stocks across diversified sectors in the region, and benchmarks its performance against the MSCI AC Asia Ex Japan Index. Managed by JPMorgan Asset Management, the trust leverages the firm’s extensive regional expertise and research capabilities to identify high-potential investments. Operating in the competitive asset management sector, the trust differentiates itself through a disciplined investment approach, sector diversification, and a focus on income generation alongside capital appreciation. Its market position is reinforced by JPMorgan’s strong brand and distribution network, appealing to investors seeking Asia-focused exposure with a balanced risk-return profile. The trust’s historical performance and dividend policy further enhance its attractiveness in the income-focused segment of the market.

Revenue Profitability And Efficiency

The trust reported revenue of 46.6 million GBp and net income of 40.4 million GBp for the period, reflecting efficient cost management and a strong focus on income generation. With no debt and a modest operating cash flow of 3.1 million GBp, the fund maintains a lean operational structure, aligning with its investment mandate. The absence of capital expenditures underscores its asset-light business model.

Earnings Power And Capital Efficiency

The trust’s earnings power is driven by its diversified portfolio of Asian growth stocks, which contribute to both capital gains and dividend income. Its capital efficiency is evident in its ability to generate consistent net income relative to its asset base, supported by JPMorgan’s active management strategy. The fund’s diluted EPS is not disclosed, but its profitability metrics suggest effective capital deployment.

Balance Sheet And Financial Health

JPMorgan Asia Growth & Income plc maintains a robust balance sheet, with 3.5 million GBp in cash and equivalents and no debt, highlighting its financial stability. The trust’s asset-light structure and lack of leverage reduce financial risk, making it a resilient vehicle for investors seeking exposure to Asian equities. Its strong liquidity position supports dividend distributions and potential reinvestment opportunities.

Growth Trends And Dividend Policy

The trust has demonstrated a commitment to income generation, with a dividend per share of 18.6 GBp. Its growth trajectory is tied to the performance of Asian markets, which offer long-term potential but are subject to regional volatility. The fund’s ability to sustain dividends while pursuing capital growth aligns with its dual mandate, appealing to income-focused investors.

Valuation And Market Expectations

With a market capitalization of approximately 260.9 million GBp and a beta of 0.55, the trust is positioned as a lower-volatility option within the Asian equity space. Its valuation reflects investor confidence in JPMorgan’s management and the growth prospects of Asian markets. The fund’s performance relative to its benchmark will be a key driver of future valuation trends.

Strategic Advantages And Outlook

The trust benefits from JPMorgan’s regional expertise, a disciplined investment process, and a focus on income generation, which collectively enhance its competitive edge. While Asian markets present growth opportunities, geopolitical and economic risks remain. The fund’s ability to navigate these challenges while delivering consistent returns will be critical to its long-term success.

Sources

Company description, financial data, and market metrics provided by the user.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount