Data is not available at this time.
Jangada Mines Plc operates as an exploration and development company focused on mining assets in Brazil, specializing in vanadium, titanium, and iron deposits. The company’s primary asset is the Pitombeiras vanadium project, in which it holds full ownership. Vanadium is a critical material for steel strengthening and energy storage, positioning Jangada in a niche but strategically important segment of the industrial materials sector. The company’s operations are concentrated in Brazil’s resource-rich Ceará state, leveraging regional geological potential. As an early-stage explorer, Jangada’s revenue model hinges on advancing its projects to feasibility and eventual production, with future monetization likely through joint ventures, offtake agreements, or direct mining operations. The vanadium market is driven by demand from the steel and renewable energy sectors, particularly for grid-scale batteries, offering long-term growth potential. However, Jangada faces competition from established miners and must navigate permitting, funding, and commodity price volatility risks inherent in junior mining ventures.
Jangada Mines reported no revenue in FY 2023, reflecting its pre-production stage. The company posted a net loss of £1.02 million, with diluted EPS of -0.4p, underscoring the high costs of exploration and administrative overheads. Operating cash flow was negative £953k, while capital expenditures were minimal at £35k, indicating constrained investment in project development during the period.
With no operational income, Jangada’s earnings power remains theoretical, contingent on successful project advancement. The absence of revenue and negative cash flows highlight the capital-intensive nature of exploration. The company’s ability to attract further investment or secure partnerships will be critical to funding future development stages and achieving capital efficiency.
Jangada’s balance sheet shows £414k in cash and equivalents as of FY 2023, with no debt, providing limited liquidity for ongoing operations. The modest cash position and lack of leverage suggest reliance on equity financing or strategic deals to sustain exploration activities, typical of junior mining firms.
Growth prospects hinge on the Pitombeiras project’s progression, though FY 2023 saw limited activity. No dividends were paid, consistent with the company’s focus on resource allocation to exploration. Future milestones, such as resource estimates or feasibility studies, could catalyze re-rating, but near-term operational scalability remains uncertain.
The market cap of £2.59 million reflects speculative valuation tied to vanadium’s long-term potential rather than current fundamentals. A beta of 0.858 suggests moderate correlation with broader markets, though liquidity risks and project execution uncertainties may amplify volatility.
Jangada’s strategic advantage lies in its exposure to vanadium, a metal with growing demand in energy storage. However, the lack of near-term revenue and dependence on external funding pose significant risks. Success will require disciplined capital allocation, technical milestones, and favorable commodity price trends to attract partners or acquirers.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |