Data is not available at this time.
Jardine Matheson Holdings Limited is a diversified conglomerate with a broad operational footprint across Asia and internationally. The company operates through multiple subsidiaries, spanning industries such as motor vehicles, property development, food retailing, health and beauty, and engineering. Its revenue streams are highly diversified, including franchise operations like Pizza Hut and KFC, luxury hotel management, and heavy equipment sales. This multi-sector approach mitigates industry-specific risks while capitalizing on regional growth opportunities, particularly in China and Southeast Asia. Jardine Matheson’s market position is reinforced by its long-standing presence, established since 1832, and its ability to leverage local partnerships. The company’s vertical integration—from property ownership to retail operations—enhances cost efficiencies and competitive moats. However, its exposure to cyclical sectors like real estate and automotive introduces volatility. Its conglomerate structure provides resilience but may also limit focused growth compared to pure-play competitors. The firm’s strategic investments in infrastructure, logistics, and agribusiness align with emerging market demand, though execution risks remain.
Jardine Matheson reported revenue of $35.8 billion for FY 2024, reflecting its vast operational scale. However, net income was negative at -$468 million, driven by macroeconomic headwinds and sector-specific challenges. Operating cash flow remained robust at $5 billion, underscoring core business resilience. Capital expenditures of -$1.25 billion indicate ongoing investments, though profitability metrics like diluted EPS (-$1.61) highlight near-term pressures.
The company’s earnings power is tempered by its net loss, but its diversified portfolio generates stable cash flows. Capital efficiency is mixed, with high debt levels ($19.4 billion) offset by strong liquidity ($4.8 billion in cash). The conglomerate structure dilutes ROIC but provides cross-sector stability, though sector-specific downturns can weigh on consolidated performance.
Jardine Matheson’s balance sheet shows significant leverage, with total debt at $19.4 billion against cash reserves of $4.8 billion. The debt load is manageable given its cash flow generation, but refinancing risks persist in a rising-rate environment. The company’s asset-heavy model, including property holdings, provides collateral but limits agility.
Growth is uneven across segments, with Asia-facing businesses outperforming. The dividend payout ($2.25 per share) signals commitment to shareholders, though sustainability depends on earnings recovery. Long-term trends favor its exposure to emerging markets, but near-term volatility may persist.
At a market cap of $13.8 billion, the stock trades at a discount to peers, reflecting its conglomerate discount and recent losses. The low beta (0.426) suggests defensive positioning, but investor sentiment hinges on regional economic recovery.
Jardine Matheson’s strategic advantages include diversification, regional expertise, and brand equity. The outlook is cautiously optimistic, with recovery contingent on Asia’s economic rebound and operational streamlining. Execution risks in cyclical sectors remain a watchpoint.
Company filings, LSE disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |