investorscraft@gmail.com

Intrinsic ValueJazz Pharmaceuticals plc (JAZZ)

Previous Close$126.16
Intrinsic Value
Upside potential
Previous Close
$126.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jazz Pharmaceuticals plc operates as a biopharmaceutical company focused on developing and commercializing innovative therapies for unmet medical needs in neuroscience and oncology. The company’s core revenue model is driven by its diversified portfolio of specialty pharmaceuticals, including treatments for narcolepsy, epilepsy, and hematologic cancers. Jazz leverages its expertise in drug development and commercialization to address niche markets with high barriers to entry, positioning itself as a leader in rare disease therapeutics. Its flagship products, such as Xyrem and Epidiolex, demonstrate strong brand recognition and market penetration. The company’s strategic acquisitions, including GW Pharmaceuticals, have expanded its pipeline and reinforced its competitive edge in cannabinoid-based medicines. Jazz operates in a highly regulated industry, requiring significant R&D investment and regulatory compliance, but benefits from limited competition in its target segments. Its market position is further strengthened by a robust sales force and partnerships with healthcare providers.

Revenue Profitability And Efficiency

Jazz Pharmaceuticals reported revenue of $4.07 billion for FY 2024, reflecting steady growth driven by its neuroscience and oncology portfolios. Net income stood at $560.1 million, with diluted EPS of $8.65, indicating solid profitability. Operating cash flow was robust at $1.4 billion, supported by efficient working capital management. Capital expenditures were modest at $38.1 million, suggesting disciplined investment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate high-margin revenues from its specialty drug portfolio. Jazz’s capital efficiency is evident in its strong operating cash flow relative to net income, reflecting effective cost control and revenue conversion. The absence of dividends allows reinvestment in R&D and strategic acquisitions, enhancing long-term value creation.

Balance Sheet And Financial Health

Jazz Pharmaceuticals maintains a solid balance sheet with $2.41 billion in cash and equivalents, providing liquidity for operations and debt servicing. Total debt of $6.16 billion indicates leverage, but the company’s strong cash flow generation mitigates refinancing risks. The balance sheet supports ongoing R&D and potential M&A activities, aligning with its growth strategy.

Growth Trends And Dividend Policy

Jazz has demonstrated consistent revenue growth, driven by its expanding product portfolio and strategic acquisitions. The company does not pay dividends, opting instead to reinvest profits into pipeline development and commercialization efforts. This approach aligns with its focus on long-term growth and value creation in niche therapeutic areas.

Valuation And Market Expectations

The market values Jazz Pharmaceuticals based on its earnings potential and pipeline prospects. With a diversified portfolio and strong cash flow, the company is well-positioned to meet investor expectations. Valuation metrics reflect its growth trajectory and the premium associated with its specialty pharma focus.

Strategic Advantages And Outlook

Jazz’s strategic advantages include its expertise in rare diseases, a robust pipeline, and a strong commercial infrastructure. The outlook remains positive, with potential upside from new product launches and expansion into adjacent markets. Regulatory milestones and pipeline progress will be key drivers of future performance.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount