Previous Close | $226.01 |
Intrinsic Value | $0.79 |
Upside potential | -100% |
Data is not available at this time.
Jabil Inc. operates as a global manufacturing services provider, specializing in electronics design, production, and supply chain solutions. The company serves diverse industries, including healthcare, automotive, aerospace, and consumer electronics, leveraging its expertise in engineering and scalable production. Jabil’s revenue model is driven by long-term contracts with blue-chip clients, offering end-to-end solutions from prototyping to mass production. Its market position is strengthened by a decentralized operational footprint, enabling agility in meeting regional demand while optimizing cost structures. The firm competes in the highly fragmented electronics manufacturing services (EMS) sector, differentiating itself through advanced technological capabilities and a focus on high-margin segments like 5G, electric vehicles, and medical devices. Jabil’s ability to integrate complex supply chains and deliver customized solutions positions it as a preferred partner for OEMs seeking innovation and operational efficiency. The company’s strategic emphasis on sustainability and digital transformation further enhances its competitive edge in a rapidly evolving industry.
Jabil reported $28.9 billion in revenue for FY 2024, with net income of $1.4 billion, reflecting a disciplined approach to cost management and operational scalability. Diluted EPS stood at $11.17, supported by robust demand in high-growth sectors. Operating cash flow of $1.7 billion underscores efficient working capital management, while capital expenditures of $784 million indicate sustained investment in capacity and technology.
The company’s earnings power is evident in its ability to convert revenue into net income at a 4.8% margin, demonstrating resilience despite macroeconomic headwinds. Capital efficiency is further highlighted by its $2.2 billion cash position, providing flexibility for strategic initiatives. Jabil’s focus on high-value manufacturing and asset-light partnerships enhances returns on invested capital.
Jabil maintains a solid balance sheet with $2.2 billion in cash and equivalents against $3.3 billion in total debt, reflecting prudent leverage management. The liquidity position supports ongoing operations and growth investments, while the debt structure appears manageable given consistent cash flow generation and a diversified revenue base.
Growth is driven by secular trends in electrification, IoT, and healthcare technology, with the company well-positioned to capitalize on these tailwinds. Jabil’s dividend policy, with a $0.34 per share payout, signals confidence in sustained profitability, though the focus remains on reinvesting cash flows into high-return projects and strategic acquisitions.
The market values Jabil at a premium relative to peers, reflecting its leadership in niche manufacturing segments and consistent execution. Investors likely anticipate margin expansion from higher-margin contracts and operational leverage, though macroeconomic volatility remains a key risk factor.
Jabil’s strategic advantages include its global footprint, deep client relationships, and technological adaptability. The outlook remains positive, with growth expected in electric vehicles, renewable energy infrastructure, and AI-driven hardware. However, supply chain disruptions and geopolitical risks could pose challenges to near-term performance.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |