investorscraft@gmail.com

Intrinsic Value of Jabil Inc. (JBL)

Previous Close$226.01
Intrinsic Value
Upside potential
Previous Close
$226.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jabil Inc. operates as a global manufacturing services provider, specializing in electronics design, production, and supply chain solutions. The company serves diverse industries, including healthcare, automotive, aerospace, and consumer electronics, leveraging its expertise in engineering and scalable production. Jabil’s revenue model is driven by long-term contracts with blue-chip clients, offering end-to-end solutions from prototyping to mass production. Its market position is strengthened by a decentralized operational footprint, enabling agility in meeting regional demand while optimizing cost structures. The firm competes in the highly fragmented electronics manufacturing services (EMS) sector, differentiating itself through advanced technological capabilities and a focus on high-margin segments like 5G, electric vehicles, and medical devices. Jabil’s ability to integrate complex supply chains and deliver customized solutions positions it as a preferred partner for OEMs seeking innovation and operational efficiency. The company’s strategic emphasis on sustainability and digital transformation further enhances its competitive edge in a rapidly evolving industry.

Revenue Profitability And Efficiency

Jabil reported $28.9 billion in revenue for FY 2024, with net income of $1.4 billion, reflecting a disciplined approach to cost management and operational scalability. Diluted EPS stood at $11.17, supported by robust demand in high-growth sectors. Operating cash flow of $1.7 billion underscores efficient working capital management, while capital expenditures of $784 million indicate sustained investment in capacity and technology.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to convert revenue into net income at a 4.8% margin, demonstrating resilience despite macroeconomic headwinds. Capital efficiency is further highlighted by its $2.2 billion cash position, providing flexibility for strategic initiatives. Jabil’s focus on high-value manufacturing and asset-light partnerships enhances returns on invested capital.

Balance Sheet And Financial Health

Jabil maintains a solid balance sheet with $2.2 billion in cash and equivalents against $3.3 billion in total debt, reflecting prudent leverage management. The liquidity position supports ongoing operations and growth investments, while the debt structure appears manageable given consistent cash flow generation and a diversified revenue base.

Growth Trends And Dividend Policy

Growth is driven by secular trends in electrification, IoT, and healthcare technology, with the company well-positioned to capitalize on these tailwinds. Jabil’s dividend policy, with a $0.34 per share payout, signals confidence in sustained profitability, though the focus remains on reinvesting cash flows into high-return projects and strategic acquisitions.

Valuation And Market Expectations

The market values Jabil at a premium relative to peers, reflecting its leadership in niche manufacturing segments and consistent execution. Investors likely anticipate margin expansion from higher-margin contracts and operational leverage, though macroeconomic volatility remains a key risk factor.

Strategic Advantages And Outlook

Jabil’s strategic advantages include its global footprint, deep client relationships, and technological adaptability. The outlook remains positive, with growth expected in electric vehicles, renewable energy infrastructure, and AI-driven hardware. However, supply chain disruptions and geopolitical risks could pose challenges to near-term performance.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount