investorscraft@gmail.com

Intrinsic ValueJBT Marel Corporation (JBTM)

Previous Close$157.31
Intrinsic Value
Upside potential
Previous Close
$157.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JBT Marel Corporation operates in the food processing and automation industry, providing advanced equipment, systems, and services to global food producers. The company specializes in protein processing, poultry, fish, and prepared foods, leveraging automation and digital solutions to enhance efficiency and food safety. Its revenue model combines equipment sales, aftermarket services, and recurring software subscriptions, positioning it as a key enabler of modern food supply chains. JBT Marel serves a diverse clientele, including large-scale meat processors, seafood producers, and ready-meal manufacturers, with a strong presence in North America, Europe, and emerging markets. The company differentiates itself through innovation, integrating IoT and data analytics into its solutions to optimize production yields and reduce waste. As a leader in food processing technology, JBT Marel benefits from long-term industry trends toward automation, sustainability, and traceability, though it faces competition from regional players and broader industrial machinery providers.

Revenue Profitability And Efficiency

In FY 2024, JBT Marel reported revenue of $1.72 billion, with net income of $85.4 million, reflecting a net margin of approximately 5.0%. The company generated $232.6 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures totaled $37.9 million, indicating disciplined reinvestment in growth and maintenance. Diluted EPS stood at $2.65, supported by efficient cost management and scale benefits.

Earnings Power And Capital Efficiency

JBT Marel's earnings power is underpinned by its diversified revenue streams, including high-margin aftermarket services. The company's capital efficiency is evident in its ability to generate substantial operating cash flow relative to net income. With $1.23 billion in cash and equivalents, it maintains flexibility for strategic investments or debt reduction, though its total debt of $1.25 billion warrants monitoring.

Balance Sheet And Financial Health

JBT Marel's balance sheet shows a robust liquidity position, with $1.23 billion in cash and equivalents against $1.25 billion in total debt. The company's net debt position is minimal, reflecting prudent financial management. Its equity base is supported by 32 million outstanding shares, with no immediate solvency concerns given its stable cash flow generation.

Growth Trends And Dividend Policy

The company's growth is driven by increasing automation adoption in food processing and expansion in emerging markets. JBT Marel pays a dividend of $0.40 per share, signaling a commitment to shareholder returns while retaining sufficient capital for reinvestment. Future growth may hinge on technological advancements and strategic acquisitions in adjacent food-tech segments.

Valuation And Market Expectations

With a diluted EPS of $2.65, JBT Marel's valuation reflects market expectations for steady mid-single-digit earnings growth. Investors likely price in the company's leadership in food processing automation, balanced against cyclical exposure to capital expenditure trends in the food industry. Its ability to sustain margins amid input cost inflation remains a key focus.

Strategic Advantages And Outlook

JBT Marel's strategic advantages include its technological expertise, global service network, and entrenched customer relationships. The outlook remains positive, supported by secular trends toward food automation, though macroeconomic volatility and competitive pressures could pose challenges. The company is well-positioned to capitalize on demand for sustainable and efficient food production solutions.

Sources

Company filings, CIK 0001433660

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount