investorscraft@gmail.com

Intrinsic ValueJacquet Metals S.A. (JCQ.PA)

Previous Close23.20
Intrinsic Value
Upside potential
Previous Close
23.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jacquet Metals SA is a leading distributor of specialty steels, operating across Europe, Asia, and North America through its three divisions: JACQUET, STAPPERT, and IMS Group. The company serves diverse industrial sectors, including energy, agri-food, chemical processing, and mechanical engineering, by supplying stainless-steel and nickel alloy plates, long stainless-steel products, and tool steels. Its extensive network of 105 distribution facilities in 24 countries ensures broad market penetration and logistical efficiency. Jacquet Metals differentiates itself through technical expertise, high-quality product offerings, and a customer-centric approach tailored to niche industrial applications. The company’s focus on specialty steels positions it as a critical supplier in industries requiring corrosion-resistant and high-performance materials. Despite operating in a cyclical industry, Jacquet Metals maintains resilience through geographic diversification and a diversified customer base. Its market position is reinforced by long-standing relationships with manufacturers and end-users, though it faces competition from larger global steel distributors and regional players.

Revenue Profitability And Efficiency

Jacquet Metals reported revenue of €1.97 billion for the latest fiscal period, reflecting its scale in the specialty steel distribution market. Net income stood at €6.02 million, with diluted EPS of €0.27, indicating modest profitability amid industry headwinds. Operating cash flow was robust at €176 million, supporting liquidity, while capital expenditures of €59 million suggest ongoing investments in distribution infrastructure. The company’s ability to generate cash despite thin margins highlights operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by the cyclical nature of the steel industry, though its focus on high-margin specialty products provides some stability. Capital efficiency is supported by a lean asset-light distribution model, with operating cash flow covering capital expenditures comfortably. However, net income margins remain narrow, reflecting pricing pressures and input cost volatility inherent in the sector.

Balance Sheet And Financial Health

Jacquet Metals maintains a solid balance sheet with €356 million in cash and equivalents, providing liquidity against €613 million in total debt. The debt level is manageable given the company’s cash generation, though leverage could become a concern if steel demand weakens significantly. The strong cash position supports working capital needs and potential strategic investments.

Growth Trends And Dividend Policy

Growth is tied to industrial demand cycles, with limited organic expansion opportunities in mature markets. The company pays a dividend of €0.20 per share, reflecting a commitment to shareholder returns despite earnings volatility. Future growth may depend on acquisitions or further geographic diversification, though near-term prospects are likely linked to macroeconomic conditions.

Valuation And Market Expectations

With a market cap of €413.6 million, Jacquet Metals trades at a modest valuation, reflecting its niche position and cyclical risks. The beta of 0.981 suggests market-aligned volatility. Investors likely price in stable but unspectacular growth, given the company’s reliance on industrial activity and steel price trends.

Strategic Advantages And Outlook

Jacquet Metals benefits from its specialized product focus and extensive distribution network, which provide competitive insulation. However, the outlook remains cautious due to macroeconomic uncertainty and steel industry cyclicality. Strategic advantages include technical expertise and customer relationships, but margin pressures and competition pose ongoing challenges. The company’s ability to navigate cost fluctuations will be critical to sustaining profitability.

Sources

Company description, financial data from public filings, and market data from EURONEXT.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount