Data is not available at this time.
Jewett-Cameron Trading Company Ltd. operates as a diversified industrial firm with a focus on manufacturing and distributing specialty metal products, industrial wood products, and seed processing equipment. The company serves niche markets, including fencing, hardware, and agricultural sectors, leveraging its expertise in precision fabrication and distribution efficiency. Its revenue model combines direct sales, wholesale distribution, and contract manufacturing, positioning it as a flexible player in fragmented but stable industries. Jewett-Cameron maintains a regional stronghold in the Pacific Northwest but competes nationally through targeted product lines and customer relationships. The company’s market position is reinforced by its ability to adapt to cyclical demand in construction and agriculture while maintaining lean operations. Unlike larger industrial conglomerates, Jewett-Cameron’s smaller scale allows for agility in sourcing and customization, though it faces margin pressures from commodity price volatility and competitive pricing in its core segments.
For FY 2024, Jewett-Cameron reported revenue of $47.1 million, with net income of $0.7 million, reflecting a narrow net margin of approximately 1.5%. Operating cash flow was robust at $6.0 million, supported by efficient working capital management. Capital expenditures were minimal ($0.1 million), indicating a asset-light model focused on maintaining rather than expanding production capacity.
Diluted EPS stood at $0.21, with no debt on the balance sheet, underscoring a conservative capital structure. The absence of leverage limits financial risk but may constrain growth opportunities. The company’s capital efficiency is moderate, with returns likely tempered by its low-margin product mix and reliance on cyclical end markets.
The balance sheet remains solid, with $4.9 million in cash and no debt, providing ample liquidity. Shareholders’ equity is stable, though the lack of leverage may indicate underutilization of capital. The company’s financial health is sound, with no near-term solvency concerns, but its growth potential may be limited without strategic reinvestment.
Revenue trends are likely tied to construction and agricultural cycles, with limited organic growth visibility. The company does not pay dividends, retaining earnings for operational flexibility. Historical performance suggests modest cyclicality, but long-term growth depends on market share gains or diversification into higher-margin segments.
With a market cap likely aligned with its modest earnings, valuation metrics may reflect its niche positioning and limited scalability. Investors likely price the stock conservatively, given its small size and exposure to commodity-driven industries. The absence of dividends may further limit appeal to income-focused shareholders.
Jewett-Cameron’s strengths lie in its regional expertise and debt-free balance sheet, but its outlook is cautious due to margin pressures and cyclical demand. Strategic initiatives to expand into higher-value products or automation could enhance competitiveness. However, without material investments or acquisitions, the company may remain a stable but slow-growing player in its core markets.
10-K filing (CIK: 0000885307), company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |