Data is not available at this time.
JD Sports Fashion plc is a leading global retailer specializing in branded sports fashion and outdoor apparel, footwear, and accessories. The company operates through two primary segments: Sports Fashion and Outdoor, catering to diverse demographics including men, women, and children. Its extensive portfolio includes well-known brands such as JD, Size?, Finish Line, and Go Outdoors, among others, sold through a network of 3,402 physical stores and a robust online platform. The company’s revenue model is driven by both direct retail sales and e-commerce, with a strong emphasis on premium and exclusive product offerings that differentiate it from competitors. JD Sports has established a dominant position in the sports fashion retail sector, leveraging strategic acquisitions and partnerships to expand its footprint across Europe, North America, and Asia-Pacific. Its ability to secure exclusive distribution rights for high-demand athletic brands enhances its competitive edge. The company also diversifies its revenue streams through fitness centers, licensed fashion brands, and own-label manufacturing, reinforcing its market resilience. With a focus on trend-driven merchandise and omnichannel retailing, JD Sports maintains a strong brand affinity among younger consumers, positioning it as a key player in the global sports fashion industry.
JD Sports reported revenue of £10.54 billion for FY 2024, reflecting its strong market presence and diversified sales channels. Net income stood at £538.8 million, with diluted EPS of 0.1 GBp, indicating solid profitability despite competitive pressures. Operating cash flow was robust at £1.14 billion, supported by efficient inventory management and a lean cost structure. Capital expenditures of £500 million highlight ongoing investments in store expansion and digital capabilities.
The company demonstrates consistent earnings power, driven by high-margin exclusive product lines and scalable operations. Its capital efficiency is evident in the balance between reinvestment and cash generation, with operating cash flow comfortably covering capital expenditures. The ability to maintain profitability while expanding globally underscores JD Sports’ operational discipline and brand strength.
JD Sports maintains a solid balance sheet with £1.15 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of £2.61 billion is manageable given the company’s cash flow generation and market position. The balance sheet reflects a prudent approach to leverage, ensuring financial flexibility amid economic uncertainties.
The company has shown steady growth through organic expansion and acquisitions, particularly in North America and Europe. A dividend per share of 1 GBp signals a commitment to shareholder returns, though the payout ratio remains conservative to prioritize reinvestment. Future growth is expected to be driven by e-commerce penetration and international market development.
With a market capitalization of approximately £4.28 billion, JD Sports trades at a valuation reflective of its growth prospects and sector leadership. The beta of 1.552 indicates higher volatility relative to the market, aligning with its consumer cyclical exposure. Investors likely anticipate continued margin expansion and market share gains.
JD Sports’ strategic advantages include its strong brand portfolio, exclusive product offerings, and omnichannel retail strategy. The outlook remains positive, supported by global expansion and digital transformation initiatives. However, macroeconomic headwinds and competitive pressures in the retail sector pose potential risks to sustained growth.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |