Data is not available at this time.
J D Wetherspoon plc operates as a leading pub and hotel chain in the UK and Ireland, with a portfolio of 861 pubs and 57 hotels. The company differentiates itself through a value-driven model, offering competitively priced food and beverages while maintaining a focus on quality and customer experience. Its large-scale operations allow for economies of scale, enabling cost efficiencies that smaller competitors struggle to match. Wetherspoon’s strategic locations in high-traffic urban and suburban areas reinforce its accessibility and brand recognition. The company’s no-frills approach appeals to a broad demographic, from budget-conscious consumers to casual diners, positioning it as a resilient player in the competitive UK hospitality sector. Despite macroeconomic pressures, its consistent focus on affordability and operational efficiency helps sustain market share in a fragmented industry.
In the latest fiscal year, Wetherspoon reported revenue of £2.04 billion, reflecting its extensive operational footprint. Net income stood at £48.8 million, with diluted EPS of 0.39p, indicating modest but stable profitability. Operating cash flow of £172.6 million underscores the company’s ability to generate liquidity, though capital expenditures of £104.6 million highlight ongoing investments in maintaining and upgrading its estate.
The company’s earnings power is supported by its high-volume, low-margin model, which benefits from operational leverage. While net margins remain thin, Wetherspoon’s ability to consistently convert revenue into operating cash flow demonstrates capital efficiency. Its focus on cost control and asset turnover helps mitigate the inherent volatility of the hospitality sector.
Wetherspoon’s balance sheet shows £57.2 million in cash and equivalents against total debt of £1.14 billion, reflecting a leveraged but manageable position. The debt load is typical for the capital-intensive hospitality industry, and the company’s steady cash generation provides a buffer for servicing obligations. Liquidity appears adequate, though further deleveraging could improve financial flexibility.
Growth has been steady, driven by organic expansion and selective acquisitions. The dividend per share of 4p signals a commitment to shareholder returns, albeit with a conservative payout ratio. Future growth may hinge on macroeconomic recovery and the company’s ability to adapt to shifting consumer preferences in the post-pandemic landscape.
With a market cap of approximately £798 million and a beta of 1.26, Wetherspoon is viewed as a moderately volatile play on the UK consumer cyclical sector. The valuation reflects expectations of gradual recovery in pub visitation and stable cash flows, though investor sentiment remains sensitive to broader economic conditions.
Wetherspoon’s scale, brand recognition, and cost-efficient operations provide a competitive edge in the crowded pub market. The outlook remains cautiously optimistic, with potential upside from operational improvements and market consolidation. However, risks include inflationary pressures and changing regulatory environments, which could impact margins and growth prospects.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |