Data is not available at this time.
JIADE Limited operates in an unspecified industry, with its core revenue model and product offerings not publicly detailed. The company's financial filings indicate modest revenue generation, but without explicit sector context, its competitive positioning remains unclear. Given the lack of disclosed operational specifics, JIADE's market share, differentiation, and industry dynamics cannot be reliably assessed. Further transparency on its business segments, customer base, and geographic reach would be necessary to evaluate its market standing. The company's financial performance suggests it is a small-cap entity, but its strategic focus and long-term viability require deeper scrutiny given the absence of detailed disclosures.
JIADE reported revenue of $18.7 million for FY 2024, with net income of $5.6 million, reflecting a net margin of approximately 30%. Despite profitability, operating cash flow was negative at -$5.1 million, exacerbated by capital expenditures of -$0.6 million. This suggests potential inefficiencies in working capital management or timing discrepancies in cash collections, warranting closer examination of its operational cycle.
The company's diluted EPS of $0.25 indicates modest earnings power relative to its share count. Negative operating cash flow raises concerns about sustainable capital efficiency, as it may rely on external financing or balance sheet reserves to fund operations. Without segment-level data, the drivers of profitability and capital allocation priorities remain opaque.
JIADE holds $3.9 million in cash against $4.8 million of total debt, indicating limited liquidity headroom. The near-parity between cash and debt suggests a leveraged position, though the absence of maturity schedules or interest coverage metrics precludes a full assessment of solvency risk. Shareholders' equity is not disclosed, making leverage ratios unverifiable.
Historical growth trends are unavailable due to insufficient data. The company paid no dividends in FY 2024, aligning with its negative cash flow and potential reinvestment needs. Without multi-year comparisons, it is unclear whether this reflects a long-term policy or cyclical constraints.
With a market capitalization unverifiable due to missing share price data, traditional valuation multiples cannot be calculated. The absence of forward guidance or analyst estimates limits insight into market expectations. Investors would require clearer visibility into growth prospects and margin sustainability to assign a credible valuation range.
The lack of disclosed competitive differentiators or strategic initiatives makes it challenging to evaluate JIADE's long-term prospects. Its financial profile suggests a niche operator with profitability but cash flow challenges. Until the company provides greater operational transparency, its ability to scale or withstand sector headwinds remains speculative.
SEC filings (CIK: 0001976908), company-reported financials for FY 2024
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |