investorscraft@gmail.com

Intrinsic ValueJupiter Emerging & Frontier Income Trust PLC (JEFI.L)

Previous Close£94.00
Intrinsic Value
Upside potential
Previous Close
£94.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jupiter Emerging & Frontier Income Trust PLC is a closed-end equity mutual fund specializing in emerging and frontier markets, managed by Jupiter Asset Management Limited. The fund targets value stocks in mid-cap and small-cap companies across diversified sectors, aiming to generate income and capital appreciation. Its benchmark, the MSCI Emerging Markets Index, reflects its focus on high-growth but higher-risk regions. The fund’s strategy emphasizes selective exposure to undervalued opportunities in less mature markets, differentiating it from broader global equity funds. Operating within the competitive asset management sector, it appeals to investors seeking diversified emerging market exposure with an income focus. The fund’s niche positioning allows it to capitalize on inefficiencies in smaller, less-covered markets, though this also introduces higher volatility and liquidity risks compared to developed-market counterparts.

Revenue Profitability And Efficiency

For FY 2021-09-30, the fund reported revenue of £23.9 million and net income of £22.8 million, indicating strong profitability relative to its asset base. The absence of capital expenditures suggests a lean operational model typical of investment trusts. Operating cash flow of £3.3 million reflects steady income generation, though the fund’s reliance on market performance introduces variability.

Earnings Power And Capital Efficiency

The fund’s earnings power is tied to its ability to identify undervalued equities in emerging and frontier markets. Diluted EPS data is unavailable, but the net income figure suggests efficient capital deployment. The lack of dividend payouts implies reinvestment of earnings to fuel growth, aligning with its income-focused but capital-appreciation-driven strategy.

Balance Sheet And Financial Health

With £940,000 in cash and equivalents and £6.97 million in total debt, the fund maintains a conservative leverage profile. The debt level is manageable relative to its market cap of £56.2 million, indicating moderate financial risk. The absence of significant liabilities underscores its stability as a closed-end vehicle.

Growth Trends And Dividend Policy

The fund’s growth is contingent on emerging market performance and stock selection. No dividend was distributed in the reported period, suggesting a focus on reinvestment. Its small-cap and mid-cap bias may drive higher volatility but offers potential for outsized returns in favorable market conditions.

Valuation And Market Expectations

The fund’s market cap of £56.2 million reflects its niche focus. A beta of 0 suggests low correlation to broader markets, though this may understate emerging market risks. Investors likely price in higher expected returns to compensate for the inherent volatility of its target markets.

Strategic Advantages And Outlook

The fund’s strategic edge lies in Jupiter Asset Management’s expertise in emerging markets and its concentrated, value-driven approach. While frontier markets offer growth potential, geopolitical and currency risks remain headwinds. The outlook hinges on sustained investor appetite for higher-risk, income-generating emerging market exposures.

Sources

Company description, financial data provided by user

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount