investorscraft@gmail.com

Intrinsic ValueJenoptik AG (JEN.SW)

Previous CloseCHF19.49
Intrinsic Value
Upside potential
Previous Close
CHF19.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jenoptik AG is a Germany-based leader in optics and photonics, operating through three core divisions: Light & Optics, Light & Production, and Light & Safety. The company specializes in high-precision optical and optoelectronic systems, serving diverse sectors including automotive, semiconductor equipment, healthcare, and public safety. Its product portfolio spans imaging solutions, laser technologies, optical components, and traffic enforcement systems, positioning Jenoptik as a critical enabler of advanced industrial and security applications. With a heritage dating back to 1846, the company combines deep technical expertise with a strong focus on innovation, catering to OEMs and end-users requiring cutting-edge photonic solutions. Jenoptik’s market position is reinforced by its ability to deliver customized, high-performance systems, particularly in laser material processing and optical metrology, where precision and reliability are paramount. The company’s civil security solutions, such as automated license plate recognition and speed enforcement systems, further solidify its role in public safety infrastructure globally. By maintaining a balanced mix of standardized and bespoke offerings, Jenoptik mitigates sector-specific cyclicality while capitalizing on secular growth in automation and digitalization.

Revenue Profitability And Efficiency

Jenoptik reported revenue of €1.12 billion in FY 2024, with net income of €92.6 million, reflecting a net margin of approximately 8.3%. Operating cash flow stood at €167.1 million, underscoring solid cash generation capabilities. Capital expenditures of €94 million indicate ongoing investments in production capacity and R&D, aligning with the company’s focus on high-value photonics solutions. The diluted EPS of €1.52 demonstrates consistent earnings power.

Earnings Power And Capital Efficiency

The company’s earnings are driven by its diversified divisional performance, with Light & Optics and Light & Production contributing significantly to profitability. Jenoptik’s capital efficiency is evident in its ability to maintain robust operating cash flow relative to net income, though its beta of 1.38 suggests higher volatility compared to the broader market, likely due to exposure to cyclical industrial demand.

Balance Sheet And Financial Health

Jenoptik’s balance sheet shows €84.9 million in cash and equivalents against total debt of €481.1 million, indicating moderate leverage. The company’s financial health is supported by stable cash flows, but the debt load warrants monitoring given its capital-intensive operations. A market capitalization of €1.14 billion reflects investor confidence in its niche positioning.

Growth Trends And Dividend Policy

Growth is underpinned by demand for photonics in automation and safety applications, though macroeconomic headwinds may affect near-term performance. Jenoptik’s dividend of €0.33 per share offers a modest yield, signaling a balanced approach to shareholder returns and reinvestment. The company’s long-term prospects are tied to secular trends in semiconductor and automotive innovation.

Valuation And Market Expectations

Trading on the SIX Swiss Exchange, Jenoptik’s valuation reflects its specialized role in photonics, with a P/E ratio derived from its €1.52 EPS. Market expectations likely hinge on its ability to sustain margins amid input cost pressures and capitalize on high-growth segments like LiDAR and industrial lasers.

Strategic Advantages And Outlook

Jenoptik’s strategic advantages include its technological leadership in optics, diversified end-market exposure, and strong OEM relationships. The outlook remains cautiously optimistic, with growth opportunities in AI-driven optical systems and smart traffic solutions offsetting potential cyclical downturns. Execution in R&D and supply chain resilience will be critical to maintaining its competitive edge.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount