Data is not available at this time.
Just Eat Takeaway.com N.V. is a leading global online food delivery marketplace, operating across multiple continents including Europe, North America, and Australasia. The company connects consumers with restaurants through its digital platforms, facilitating seamless order placement and delivery. Its revenue model primarily relies on commissions from restaurants, delivery fees, and advertising services, positioning it as a key intermediary in the food delivery ecosystem. The company competes in a highly fragmented and competitive industry, contending with regional players and global giants like Uber Eats and Deliveroo. Despite challenges, Just Eat Takeaway.com maintains a strong presence in several core markets, leveraging its first-mover advantage in certain regions and strategic partnerships in emerging markets such as Colombia and Brazil. The company’s scale and technological infrastructure provide a foundation for operational efficiency, though profitability remains pressured by intense competition and high customer acquisition costs.
In FY 2023, Just Eat Takeaway.com reported revenue of £5.17 billion, reflecting its extensive market reach. However, the company posted a net loss of £1.85 billion, driven by operational inefficiencies and competitive pressures. Operating cash flow stood at £125 million, while capital expenditures were £45 million, indicating moderate reinvestment needs. The diluted EPS of -£8.69 underscores ongoing profitability challenges despite top-line growth.
The company’s earnings power remains constrained by high operating costs and market saturation in key regions. While its platform generates substantial gross merchandise value (GMV), margin compression persists due to aggressive pricing and delivery subsidies. Capital efficiency is further strained by debt servicing, with total debt at £2.36 billion against cash reserves of £1.65 billion, highlighting a leveraged balance sheet.
Just Eat Takeaway.com’s financial health is mixed, with £1.65 billion in cash and equivalents providing liquidity but £2.36 billion in total debt raising leverage concerns. The absence of dividends aligns with its focus on reinvestment and debt management. The balance sheet reflects the capital-intensive nature of the food delivery industry, where scale and liquidity are critical for sustaining operations.
Growth trends indicate resilience in order volumes, but profitability remains elusive due to high customer acquisition and retention costs. The company has not issued dividends, prioritizing cash preservation and debt reduction. Strategic exits from non-core markets, such as its partial divestment in Brazil, aim to streamline operations and improve capital allocation.
With a market cap of £2.34 billion and a beta of 1.29, Just Eat Takeaway.com is viewed as a high-risk, high-reward play in the volatile food delivery sector. Investors appear cautious, pricing in ongoing losses and competitive headwinds. Valuation multiples reflect skepticism about near-term profitability, though long-term potential exists if operational efficiencies improve.
Just Eat Takeaway.com’s strategic advantages include its global footprint, strong brand recognition, and technological infrastructure. However, the outlook remains uncertain due to industry-wide margin pressures and macroeconomic challenges. Success hinges on optimizing delivery logistics, reducing customer acquisition costs, and achieving sustainable profitability in core markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |