investorscraft@gmail.com

Intrinsic ValueJericho Energy Ventures Inc. (JEV.V)

Previous Close$0.09
Intrinsic Value
Upside potential
Previous Close
$0.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jericho Energy Ventures Inc. operates as a diversified energy company with a dual-focus strategy spanning traditional oil and gas production and emerging energy technologies. The company maintains legacy operations in the acquisition, exploration, and development of oil and natural gas fields within the United States, providing a foundational revenue stream. Simultaneously, Jericho is actively investing in and developing a portfolio of next-generation energy solutions, including hydrogen production technologies, energy storage systems, and carbon capture applications. This strategic positioning allows the company to balance near-term cash flow from its hydrocarbon assets with long-term growth potential in the clean energy transition. Operating from its Vancouver headquarters and listed on the TSX Venture Exchange, Jericho targets opportunities at the intersection of conventional energy expertise and technological innovation, aiming to establish a foothold in the rapidly evolving new energy sector. The company's pivot, marked by its name change in 2021, signals a deliberate shift towards becoming an energy venture platform, leveraging its industry experience to de-risk and advance promising clean energy technologies.

Revenue Profitability And Efficiency

For the fiscal period, the company reported minimal revenue of CAD 11,138, indicating its legacy oil and gas operations are currently non-material. This is overshadowed by a significant net loss of CAD -7.27 million and negative operating cash flow of CAD -3.03 million. The absence of reported capital expenditures suggests a period focused on managing existing assets rather than expansion, reflecting its transitional state as it allocates resources toward its venture investments in new energy systems.

Earnings Power And Capital Efficiency

Jericho's current earnings power is constrained, with a diluted EPS of CAD -0.03. The substantial negative cash flow from operations highlights that the company's core activities are not yet self-funding. Financial performance is primarily driven by strategic investments and corporate overhead, as the revenue from its producing assets is negligible. Capital efficiency metrics are challenged by the early-stage nature of its venture portfolio and the limited contribution from its traditional energy segment.

Balance Sheet And Financial Health

The balance sheet shows limited liquidity with cash and equivalents of CAD 72,073 against total debt of CAD 2.71 million. This debt level, while modest in absolute terms, represents a significant obligation relative to the company's cash position and lack of operating cash flow. The financial health is characteristic of a development-stage company, reliant on external financing to fund its operations and strategic investments in hydrogen and carbon capture technologies.

Growth Trends And Dividend Policy

Current financials reflect a company in a strategic pivot, with growth initiatives centered on its venture investments rather than organic expansion of its oil and gas production. The trend is one of building a portfolio of new energy assets, which has yet to translate into revenue growth. The company does not pay a dividend, consistent with its focus on reinvesting all available capital into funding its development-stage projects and overarching strategic transition.

Valuation And Market Expectations

The market capitalization of approximately CAD 36.5 million appears to be pricing in the potential of the company's venture portfolio and strategic direction, rather than its current financial performance. The very low beta of 0.08 suggests the stock's price movement has a weak correlation to the broader market, which may indicate it is traded based on specific company developments and news related to its hydrogen and energy technology investments.

Strategic Advantages And Outlook

Jericho's primary strategic advantage lies in its hybrid model, leveraging energy sector experience to identify and develop disruptive technologies. The outlook is contingent on the successful advancement and commercialization of its hydrogen and carbon capture investments. Key challenges include securing sufficient funding to advance its portfolio and navigating the technical and market risks associated with emerging energy technologies. Success would position the company as a niche player in the energy transition landscape.

Sources

Company Filings (SEDAR)Public Description

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount