investorscraft@gmail.com

Intrinsic ValueJFB Construction Holdings Class A Common Stock (JFB)

Previous Close$26.45
Intrinsic Value
Upside potential
Previous Close
$26.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JFB Construction Holdings operates in the construction industry, specializing in building and infrastructure projects. The company generates revenue through contract-based construction services, including residential, commercial, and public sector projects. Its market position is likely regional or niche, given its modest revenue scale. JFB’s business model relies on competitive bidding, project execution efficiency, and cost management to maintain profitability in a cyclical industry with thin margins. The construction sector is highly fragmented, and JFB’s ability to secure contracts depends on its reputation, pricing, and operational capabilities. Unlike larger competitors with diversified revenue streams, JFB’s focus on traditional construction services exposes it to economic cycles and material cost volatility. Its market positioning suggests it competes on localized expertise rather than scale, which may limit growth but provides stability in its core markets.

Revenue Profitability And Efficiency

JFB reported revenue of $23.1 million for FY 2024, with net income of $119,005, reflecting tight margins typical of the construction sector. Diluted EPS stood at $0.0129, indicating minimal earnings per share. Operating cash flow was $3.48 million, suggesting decent cash generation relative to net income, while capital expenditures of $-817,534 reflect moderate reinvestment needs.

Earnings Power And Capital Efficiency

The company’s earnings power appears limited, with low net income and diluted EPS. Operating cash flow exceeds net income, indicating non-cash charges or working capital adjustments. Capital efficiency is modest, as capex is a fraction of operating cash flow, but the low profitability suggests challenges in scaling returns on invested capital.

Balance Sheet And Financial Health

JFB maintains a conservative balance sheet, with $2.7 million in cash and equivalents against $819,529 in total debt, implying a strong liquidity position. The low leverage ratio suggests financial flexibility, though the absence of dividends aligns with reinvestment priorities. The balance sheet appears healthy for its size, with no immediate solvency risks.

Growth Trends And Dividend Policy

Growth trends are unclear due to limited historical data, but the lack of dividends suggests retained earnings are being reinvested. The company’s small scale may constrain organic growth, requiring strategic acquisitions or market expansion to drive revenue increases. Dividend policy is inactive, typical for smaller firms prioritizing operational liquidity.

Valuation And Market Expectations

Valuation metrics are not provided, but the low EPS and revenue base suggest the market likely prices JFB as a small-cap, niche player. Investor expectations would hinge on sector tailwinds, such as infrastructure spending, and the company’s ability to improve margins or scale operations.

Strategic Advantages And Outlook

JFB’s advantages include a debt-light balance sheet and regional expertise, but its outlook depends on construction demand and cost management. The company’s ability to navigate material inflation and labor shortages will be critical. Without diversification or scale, its growth trajectory may remain subdued unless it captures larger contracts or expands geographically.

Sources

Company filings (CIK: 0002024306)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount