Previous Close | $41.26 |
Intrinsic Value | $17.53 |
Upside potential | -58% |
Data is not available at this time.
Janus Henderson Group plc operates as a global asset management firm, offering investment solutions across equities, fixed income, multi-asset, and alternatives. The company generates revenue primarily through management fees, performance fees, and advisory services, serving institutional and retail clients worldwide. Its diversified product suite includes actively managed funds, ETFs, and customized mandates, positioning it competitively in the asset management industry. Janus Henderson differentiates itself through a combination of active management expertise and a strong research-driven approach, targeting long-term investor outcomes. The firm competes in a highly fragmented market, where scale, performance consistency, and client relationships are critical. Its global footprint, particularly in the US, UK, and Australia, provides geographic diversification, though it faces pressure from passive investment trends and fee compression. The company’s market position is reinforced by its merger legacy, combining Janus Capital’s US equity strength with Henderson’s international capabilities.
Janus Henderson reported $2.47 billion in revenue for FY 2024, with net income of $399 million, reflecting a net margin of approximately 16.1%. Diluted EPS stood at $2.56, supported by disciplined cost management and stable fee income. Operating cash flow was robust at $694.6 million, indicating strong cash conversion from earnings. The absence of capital expenditures suggests a capital-light business model, typical for asset managers.
The company demonstrates solid earnings power, with operating cash flow covering net income by a factor of 1.74x, highlighting efficient cash generation. Its asset-light structure minimizes reinvestment needs, allowing free cash flow to be directed toward dividends, share repurchases, or strategic initiatives. The lack of capex underscores high capital efficiency, typical for firms reliant on intellectual capital rather than physical assets.
Janus Henderson maintains a strong balance sheet, with $1.23 billion in cash and equivalents against $486.5 million in total debt, yielding a net cash position. This liquidity provides flexibility for strategic investments or shareholder returns. The low leverage and high cash reserves indicate minimal financial risk, aligning with the conservative financial posture common in asset management.
Revenue growth is likely tied to market performance and asset flows, given the fee-based model. The company paid a dividend of $1.57 per share, reflecting a commitment to returning capital to shareholders. Future growth may depend on expanding high-margin strategies, such as alternatives, and leveraging scale to offset industry-wide fee pressures.
With a market cap derived from 155.4 million shares outstanding, the company’s valuation hinges on earnings stability and asset growth. Investors likely price in moderate growth expectations, balancing fee pressure with potential efficiency gains. The dividend yield and cash-rich balance sheet may appeal to income-focused investors.
Janus Henderson’s key strengths include its global platform, diversified product mix, and strong balance sheet. Challenges include passive investment adoption and margin compression. The outlook depends on its ability to sustain performance, innovate in high-growth segments, and manage costs effectively in a competitive landscape.
Company filings, FY 2024 financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |