investorscraft@gmail.com

Intrinsic ValueJohn Hancock Income Securities Trust (JHS)

Previous Close$11.81
Intrinsic Value
Upside potential
Previous Close
$11.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

John Hancock Income Securities Trust (JHS) is a closed-end investment fund specializing in income-generating securities, primarily focusing on corporate bonds, preferred stocks, and other fixed-income instruments. The trust operates within the broader financial services sector, leveraging its portfolio management expertise to deliver consistent income streams to shareholders. Its core revenue model is driven by interest and dividend income from its diversified holdings, with a secondary component from capital appreciation. JHS distinguishes itself through a disciplined investment approach, targeting high-quality, income-producing assets while managing credit and interest rate risks. The trust competes in a crowded market of fixed-income funds but maintains relevance by emphasizing yield stability and risk-adjusted returns. Its market positioning appeals to income-focused investors seeking exposure to corporate debt markets without direct security selection. The fund's strategy aligns with broader trends favoring income solutions in low-yield environments, though it faces competition from both passive ETFs and actively managed peer funds.

Revenue Profitability And Efficiency

For FY 2024, JHS reported revenue of $19.2 million, entirely derived from investment income, with net income of $18.9 million reflecting high margin efficiency typical of investment trusts. The absence of capital expenditures underscores its asset-light operating model. Operating cash flow of $5.4 million indicates strong cash conversion from earnings, though the figure is meaningfully lower than net income due to the timing of investment income recognition.

Earnings Power And Capital Efficiency

The trust demonstrates solid earnings power with diluted EPS of $1.62, supported by its income-focused portfolio strategy. Capital efficiency is high given the zero-debt structure and minimal cash holdings, with nearly all assets deployed into yield-generating securities. The 100% payout ratio for dividends suggests earnings are fully distributed to shareholders rather than retained for reinvestment.

Balance Sheet And Financial Health

JHS maintains a clean balance sheet with no debt obligations and negligible cash reserves ($17k), reflecting its mandate to fully invest available capital. The trust's financial health is closely tied to the credit quality of its underlying holdings rather than structural leverage, with portfolio diversification providing some risk mitigation against individual security defaults.

Growth Trends And Dividend Policy

As a fixed-income focused trust, JHS prioritizes income stability over growth, with its $0.5626 annual dividend per share representing its core value proposition. The fund's performance is largely tied to interest rate environments and credit spreads rather than organic growth metrics. Dividend sustainability depends on maintaining portfolio yield levels amid changing market conditions.

Valuation And Market Expectations

The trust's valuation primarily reflects its dividend yield and the quality/duration of its underlying holdings rather than traditional earnings multiples. Market expectations center on the fund's ability to maintain its distribution rate without erosion of net asset value, with investor demand influenced by relative yield attractiveness compared to alternative income products.

Strategic Advantages And Outlook

JHS benefits from professional portfolio management and diversification advantages that individual investors might struggle to replicate. However, its outlook is closely tied to fixed-income market conditions, with rising rates potentially pressuring bond prices while eventually offering higher reinvestment yields. The trust's passive structure and focused mandate position it as a pure-play income vehicle in investor portfolios.

Sources

SEC filings (10-K), company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount