Data is not available at this time.
Just Kitchen Holdings Corp. operates as a cloud kitchen meal preparation company specializing in delivery-only food brands across Taiwan and Hong Kong. The company develops and markets both proprietary and franchised virtual food concepts that exist solely for online ordering through mobile applications and digital platforms. By leveraging a ghost kitchen model, the company eliminates traditional dine-in overhead while focusing exclusively on delivery fulfillment through third-party logistics partners. This positions Just Kitchen within the rapidly evolving food technology sector, targeting urban consumers seeking convenient meal solutions. The company's operational strategy combines centralized kitchen efficiency with localized brand portfolios tailored to regional tastes. Additionally, the company operates JustMarket, an e-commerce grocery delivery platform that expands its reach beyond prepared meals into the broader food delivery ecosystem. This dual-platform approach aims to capture multiple segments of the online food market while optimizing kitchen utilization. Just Kitchen competes in the highly fragmented food delivery industry against both traditional restaurants with delivery services and other ghost kitchen operators, differentiating itself through brand development expertise and operational focus on delivery optimization.
For FY2022, Just Kitchen generated CAD 18.97 million in revenue while reporting a significant net loss of CAD 17.52 million. The company's operating cash flow was negative CAD 13.64 million, indicating substantial cash consumption from core operations. Capital expenditures of CAD 1.85 million reflect ongoing investments in kitchen infrastructure and technology platforms. The current financial performance demonstrates the early-stage challenges of scaling a cloud kitchen operation in competitive markets.
The company's diluted EPS of -CAD 0.23 reflects the substantial losses relative to its 75.17 million outstanding shares. The negative operating cash flow and earnings indicate the company has not yet achieved sustainable unit economics or operating leverage. The capital-intensive nature of establishing ghost kitchen networks requires significant upfront investment before reaching profitability thresholds, presenting ongoing capital efficiency challenges.
As of September 2022, Just Kitchen maintained CAD 2.76 million in cash and equivalents against total debt of CAD 3.54 million. The limited cash position relative to operating burn rates suggests potential liquidity constraints without additional financing. The balance sheet structure reflects a growth-stage company dependent on external capital to fund expansion and cover operational deficits during the scaling phase.
The company operates in the growing food delivery sector but faces significant execution challenges in achieving scalable growth. With no dividend payments, all available capital is directed toward funding expansion and operational requirements. The focus remains on market penetration and brand development rather than shareholder returns, consistent with early-stage growth companies in emerging technology-enabled industries.
With a market capitalization of approximately CAD 8.54 million, the market appears to be pricing significant execution risk and uncertain path to profitability. The beta of 1.489 indicates higher volatility than the broader market, reflecting investor concerns about the company's business model viability and competitive positioning in capital-intensive food delivery markets.
Just Kitchen's strategy leverages the asset-light ghost kitchen model to rapidly test and scale food concepts without real estate constraints. However, the outlook remains challenging due to intense competition, high customer acquisition costs, and the need to achieve operational scale. Success depends on demonstrating sustainable unit economics, expanding market share, and securing additional funding to support continued operations and expansion initiatives.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |