investorscraft@gmail.com

Intrinsic ValueJinkoSolar Holding Co., Ltd. (JKS)

Previous Close$25.63
Intrinsic Value
Upside potential
Previous Close
$25.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JinkoSolar Holding Co., Ltd. is a leading global player in the solar photovoltaic (PV) industry, specializing in the manufacturing and distribution of solar modules, cells, and wafers. The company operates across the entire solar value chain, from R&D to production and sales, serving residential, commercial, and utility-scale markets. JinkoSolar’s competitive edge lies in its high-efficiency monocrystalline and N-type TOPCon technologies, which position it as a cost leader in the rapidly expanding renewable energy sector. The company has a strong international footprint, with significant market share in China, the U.S., Europe, and emerging markets, leveraging economies of scale to maintain pricing power. Its vertically integrated model allows for tighter cost control and supply chain resilience, critical in an industry marked by fluctuating raw material costs and geopolitical trade tensions. JinkoSolar’s focus on innovation and sustainability aligns with global decarbonization trends, reinforcing its reputation as a reliable partner for large-scale solar projects.

Revenue Profitability And Efficiency

JinkoSolar reported revenue of CNY 92.26 billion for FY 2024, reflecting its scale in the solar module market. However, net income stood at a modest CNY 57.55 million, with diluted EPS at -20, indicating margin pressures from competitive pricing and rising input costs. The absence of reported operating cash flow and capital expenditures limits deeper efficiency analysis, but the industry’s capital-intensive nature suggests ongoing reinvestment needs.

Earnings Power And Capital Efficiency

The company’s thin net income margin (0.06%) underscores challenges in translating top-line growth into bottom-line results, likely due to pricing wars and supply chain volatility. With no disclosed operating cash flow, assessing capital efficiency is difficult, but high debt levels (CNY 36.66 billion) imply leveraged growth strategies common in solar manufacturing.

Balance Sheet And Financial Health

JinkoSolar maintains a robust cash position (CNY 27.74 billion), providing liquidity against CNY 36.66 billion in total debt. The debt-to-equity ratio appears elevated, typical for capital-intensive solar firms, but manageable given recurring revenue streams. The balance sheet reflects aggressive expansion, though refinancing risks may arise if interest rates climb further.

Growth Trends And Dividend Policy

The solar industry’s secular growth supports JinkoSolar’s expansion, but its dividend payout (CNY 3 per share) is atypical for a growth-focused tech manufacturer, possibly signaling confidence in cash generation. Future growth hinges on global solar adoption rates and the company’s ability to mitigate cost inflation through technological advancements.

Valuation And Market Expectations

Negative diluted EPS complicates traditional valuation metrics, but the stock likely trades on forward growth expectations tied to renewable energy demand. Investors may weigh margin recovery potential against cyclical industry risks, including policy shifts and oversupply concerns.

Strategic Advantages And Outlook

JinkoSolar’s vertical integration, technological leadership, and global distribution network position it to capitalize on the energy transition. Near-term headwinds include raw material volatility and trade barriers, but long-term prospects remain strong as solar penetration increases worldwide. Execution on cost optimization and capacity expansion will be critical to sustaining competitiveness.

Sources

Company filings (CIK: 0001481513), industry reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount