Data is not available at this time.
JKX Oil & Gas plc operates as an independent exploration and production company focused on hydrocarbon reserves in Ukraine, Russia, and Hungary. The company's core revenue model is driven by the extraction and sale of oil and gas, leveraging its portfolio of producing assets and development projects. With total reserves of approximately 84.4 million barrels of oil equivalent, JKX maintains a niche position in Eastern Europe's energy sector, where geopolitical and regulatory risks often influence operational dynamics. The company's operations are concentrated in mature basins, balancing production stability with incremental development opportunities. Its market positioning is characterized by a regional focus, cost-efficient operations, and exposure to localized demand dynamics, though it faces competition from larger integrated players and state-owned entities. JKX's ability to navigate complex regulatory environments and optimize reservoir performance remains critical to sustaining its competitive edge in a capital-intensive industry.
In FY 2020, JKX reported revenue of 69.6 million GBp, with net income of 20.9 million GBp, reflecting a robust net margin of approximately 30%. Operating cash flow stood at 24.6 million GBp, supported by disciplined cost management. Capital expenditures of 13.4 million GBp indicate a focus on maintaining production levels rather than aggressive expansion, aligning with its conservative fiscal approach.
The company delivered diluted EPS of 0.12 GBp, underscoring its ability to generate earnings despite volatile commodity prices. With minimal total debt of 0.8 million GBp and cash reserves of 24.3 million GBp, JKX exhibits strong capital efficiency and low leverage, allowing flexibility in funding operational needs without excessive financial strain.
JKX's balance sheet remains healthy, with cash and equivalents covering 32x its total debt. The negligible debt load and positive operating cash flow position the company to withstand cyclical downturns. Its conservative financial structure reduces reliance on external financing, though regional risks may impact liquidity access.
JKX paid a dividend of 24.08 GBp per share in FY 2020, signaling confidence in cash flow sustainability. However, growth prospects are tempered by its focus on existing assets rather than exploration-led expansion. The dividend yield reflects a shareholder-friendly policy, though long-term growth depends on reserve replacement and geopolitical stability in core markets.
The company's low beta of 0.33 suggests relative insulation from broader market volatility, though its valuation likely reflects regional risks and limited scale. Market expectations appear balanced, with dividends supporting investor returns amid modest growth projections.
JKX's strategic advantages lie in its low-cost operations and regional expertise, though its outlook is tied to commodity prices and geopolitical developments in Eastern Europe. The company's ability to maintain production efficiency and navigate regulatory hurdles will be pivotal in sustaining profitability.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |