Data is not available at this time.
John Laing Group plc operates as a specialized infrastructure investor, focusing on greenfield projects in social, transport, and environmental sectors. The company leverages public-private partnerships (PPPs) to develop and manage critical infrastructure across the Asia Pacific, North America, and Europe. Its diversified portfolio includes renewable energy assets such as solar PV parks, wind farms, and biomass plants, positioning it as a key player in sustainable infrastructure development. The firm’s asset management segment provides advisory services to listed funds, enhancing its revenue streams and market influence. With a legacy dating back to 1848, John Laing combines deep sector expertise with a disciplined investment approach, targeting long-term, government-backed contracts that ensure stable cash flows. Its geographic and sectoral diversification mitigates risks while capitalizing on global demand for sustainable infrastructure solutions. The company’s focus on renewable energy aligns with broader decarbonization trends, reinforcing its competitive edge in a rapidly evolving market.
In FY 2020, John Laing reported revenue of £140 million (GBp), but faced a net loss of £66 million (GBp), reflecting challenges in its investment portfolio. Operating cash flow was negative at £87 million (GBp), likely due to timing mismatches in project cash flows. Capital expenditures were minimal at £1 million (GBp), indicating a focus on managing existing assets rather than aggressive expansion.
The diluted EPS of -0.13 (GBp) underscores the year’s profitability challenges, driven by asset impairments or unfavorable market conditions. The company’s capital efficiency appears strained, with negative operating cash flow outweighing revenue. However, its long-term PPP contracts and renewable energy assets may stabilize earnings once project phases mature.
John Laing’s balance sheet shows £5 million (GBp) in cash against £141 million (GBp) in total debt, suggesting moderate liquidity pressure. The debt level, while manageable, requires careful monitoring given the negative cash flow. The absence of significant capex signals a conservative approach to leverage, possibly to navigate macroeconomic uncertainties.
Despite the net loss, the company maintained a dividend of 31.77p per share, signaling confidence in its long-term cash flow generation. Growth prospects hinge on its ability to secure new PPP contracts and expand its renewable energy portfolio, though FY 2020 performance highlights execution risks in the near term.
With a beta of 0.43, John Laing is perceived as less volatile than the broader market, likely due to its infrastructure focus. The absence of a reported market cap suggests limited liquidity or private ownership stakes. Investors may be pricing in recovery potential tied to global infrastructure stimulus and renewable energy tailwinds.
John Laing’s strategic advantage lies in its PPP expertise and renewable energy assets, which align with global sustainability trends. The outlook depends on its ability to monetize existing projects and secure new opportunities in a post-pandemic recovery. However, near-term headwinds, including negative earnings and cash flow, warrant cautious optimism.
Company description, financial data provided, and inferred context from FY 2020 performance.
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |