Data is not available at this time.
Jubilee Metals Group PLC operates as a diversified metals processing and recovery company, specializing in the extraction and beneficiation of platinum group metals (PGMs), chrome, and other industrial metals. The company leverages a vertically integrated model, combining exploration, processing, and waste stream recovery to maximize resource efficiency. Its operations span South Africa, Zambia, and other resource-rich regions, positioning it as a key player in secondary metal recovery and sustainable mining solutions. Jubilee differentiates itself through proprietary processing technologies that target mine waste streams, offering cost-effective and environmentally conscious alternatives to traditional mining. The company’s focus on PGMs and chrome aligns with growing demand for these materials in automotive catalysts and stainless steel production. While it operates in a competitive sector dominated by larger miners, Jubilee’s niche expertise in waste recovery and smaller-scale projects provides flexibility and margin resilience. Its diversified asset base mitigates single-commodity risks, though exposure to emerging markets introduces geopolitical and operational volatility.
In FY 2024, Jubilee reported revenue of 205.4 million GBP, with net income of 4.7 million GBP, reflecting tight margins in its processing-heavy model. Operating cash flow of 17.6 million GBP was offset by significant capital expenditures (31.5 million GBP), indicating ongoing investment in capacity. The diluted EPS of 0.0016 GBP underscores the capital-intensive nature of its operations, though its asset-light recovery focus helps moderate costs.
The company’s earnings power is constrained by commodity price fluctuations and processing yields, but its focus on waste streams provides a lower-cost feedstock advantage. Capital efficiency remains a challenge, with high capex relative to operating cash flow, though investments aim to expand recoverable metal volumes and diversify revenue streams.
Jubilee maintains a modest cash position of 19.3 million GBP against total debt of 31.2 million GBP, suggesting manageable leverage. Its balance sheet reflects a working-capital-intensive model, with liquidity supported by operational cash generation. The absence of dividends aligns with its growth-focused reinvestment strategy.
Growth is driven by expansion in PGM and chrome recovery, with projects in Zambia and South Africa. The company prioritizes reinvestment over shareholder returns, as evidenced by its zero-dividend policy. Volume scalability and metal price trends will be critical to future profitability.
At a market cap of ~130 million GBP, Jubilee trades at a discount to traditional miners, reflecting its smaller scale and niche focus. A beta of 1.335 indicates higher volatility, typical of commodity-exposed equities. Investors likely price in execution risks tied to its growth projects.
Jubilee’s strategic edge lies in its waste-recovery expertise and adaptable project portfolio. Near-term performance hinges on metal prices and operational execution, while long-term potential depends on scaling its sustainable processing model. Regulatory tailwinds for circular economy solutions could bolster its market position.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |