Data is not available at this time.
Johnson Matthey Plc operates as a global leader in sustainable technologies, specializing in clean air solutions, catalyst and hydrogen technologies, and platinum group metals (PGM) services. The company's Clean Air segment dominates the market with advanced catalysts for emission control systems in vehicles, addressing stringent environmental regulations worldwide. Its Efficient Natural Resources segment focuses on transforming critical resources like oil, gas, and biomass, while offering circular economy solutions and PGM refining services. The Other Markets segment diversifies into battery materials, fuel cells, and green hydrogen, positioning the company at the forefront of the energy transition. With a legacy dating back to 1817, Johnson Matthey combines deep technical expertise with a strong industrial footprint, serving automotive, chemical, and energy sectors. Its market leadership is reinforced by proprietary technologies and long-term customer relationships, though it faces competition from global chemical and material science firms. The company’s strategic focus on sustainability and resource efficiency aligns with global decarbonization trends, enhancing its relevance in evolving regulatory and industrial landscapes.
Johnson Matthey reported revenue of £12.84 billion for FY 2024, with net income of £108 million, reflecting a modest margin in a challenging operating environment. Operating cash flow stood at £592 million, supported by disciplined cost management, while capital expenditures of £301 million indicate ongoing investments in growth initiatives. The company’s profitability metrics are influenced by volatile PGM prices and R&D costs in emerging technologies.
Diluted EPS of 59 GBp underscores the company’s earnings resilience despite macroeconomic headwinds. The Efficient Natural Resources segment contributes stable cash flows from refining and recycling services, while Clean Air benefits from regulatory tailwinds. Capital efficiency is tempered by high R&D intensity in hydrogen and battery materials, though these investments aim to secure long-term competitive advantages.
The balance sheet shows £542 million in cash against £1.49 billion of total debt, reflecting a manageable leverage position. Liquidity is adequate, with operating cash flow covering interest obligations. However, debt levels warrant monitoring given cyclical exposure to PGM markets and capex demands in growth areas like hydrogen technologies.
Growth is driven by regulatory-driven demand for clean air solutions and expansion in hydrogen ecosystems. The dividend of 77 GBp per share signals commitment to shareholder returns, though payout sustainability depends on stabilizing PGM markets and scaling new technologies. Portfolio rationalization efforts may further streamline operations.
With a market cap of £2.89 billion and a beta of 0.78, the stock trades at a discount to peers, reflecting uncertainty around PGM volatility and hydrogen commercialization timelines. Investors likely await clearer visibility on margin expansion in next-gen technologies.
Johnson Matthey’s strengths lie in its technological leadership, regulatory expertise, and diversified industrial footprint. Near-term challenges include raw material cost pressures, but long-term opportunities in hydrogen and circular economy solutions position the company for structural growth. Execution in scaling new ventures will be critical to realizing its sustainability-driven vision.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |