investorscraft@gmail.com

Intrinsic ValueJPMorgan UK Smaller Companies Investment Trust Plc (JMI.L)

Previous Close£305.47
Intrinsic Value
Upside potential
Previous Close
£305.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JPMorgan UK Smaller Companies Investment Trust Plc is a closed-end fund specializing in UK small-cap equities, managed by JPMorgan Asset Management. The trust targets long-term capital growth by investing across diversified sectors, leveraging the agility of small-cap companies to outperform broader indices. Its benchmark, the FTSE Small Cap (ex Inv Companies) Index, reflects its focus on high-growth potential firms often overlooked by larger funds. The trust benefits from JPMorgan’s extensive research capabilities and active management approach, positioning it as a strategic vehicle for investors seeking exposure to the UK’s dynamic smaller companies market. With a history dating back to 1990, the trust has established credibility in navigating cyclical market conditions, offering a differentiated play within the financial services sector. Its sector-agnostic strategy allows flexibility to capitalize on emerging trends, while its closed-end structure provides stability against redemption pressures common in open-end funds.

Revenue Profitability And Efficiency

The trust reported revenue of £104.5 million (GBp) for the period, with net income of £99.7 million (GBp), reflecting efficient cost management and a focus on high-conviction holdings. Diluted EPS stood at 0.97 GBp, indicating robust earnings power relative to its share count. Operating cash flow of £13.8 million (GBp) underscores liquidity, though capital expenditures were minimal at -£1.0 million (GBp), typical for an investment trust.

Earnings Power And Capital Efficiency

The trust’s net income-to-revenue ratio of approximately 95% highlights strong earnings retention, a hallmark of its active management strategy. With a market cap of £419.8 million (GBp), it maintains a beta of 1.35, suggesting higher volatility but aligned with small-cap exposure. The absence of significant capex underscores its capital-light model, relying on portfolio turnover for returns.

Balance Sheet And Financial Health

Cash and equivalents totaled £8.5 million (GBp), while total debt stood at £57.7 million (GBp), indicating moderate leverage. The trust’s closed-end structure mitigates liquidity risks, and its debt levels appear manageable relative to its asset base. Shareholders’ equity remains robust, supported by a diversified portfolio of small-cap equities.

Growth Trends And Dividend Policy

The trust declared a dividend of 11.3 GBp per share, reflecting a commitment to income distribution alongside capital appreciation. Its small-cap focus positions it for growth in recovering markets, though performance is inherently tied to UK economic conditions. Historical data suggests resilience across cycles, with dividends supplemented by capital gains.

Valuation And Market Expectations

Trading at a market cap of £419.8 million (GBp), the trust’s valuation reflects investor confidence in its active management and small-cap niche. The beta of 1.35 implies higher risk-adjusted return expectations, aligning with its growth-oriented mandate. Market sentiment may hinge on UK small-cap performance and broader economic trends.

Strategic Advantages And Outlook

The trust’s primary advantage lies in JPMorgan’s research infrastructure and its ability to identify undervalued small-cap opportunities. While UK macroeconomic headwinds pose risks, the trust’s long-term focus and sector diversification provide a buffer. Investors should monitor portfolio turnover and fee structures, but its historical track record supports a constructive outlook.

Sources

Company filings, LSE disclosures, JPMorgan Asset Management reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount