Data is not available at this time.
Journeo plc operates in the transport technology sector, specializing in solutions that enhance passenger and fleet management systems across the UK and mainland Europe. The company’s core revenue model is driven by the sale and integration of advanced display systems, real-time information tools, and security technologies for buses, coaches, and rail networks. Its product portfolio includes LED displays, CCTV systems, Wi-Fi solutions, and telematics, catering to both public and private transport operators. Journeo’s market position is strengthened by its dual-segment focus—Fleet Systems and Passenger Systems—which allows it to address diverse needs within the transport ecosystem. The company competes in the niche of intelligent transport systems (ITS), where it differentiates itself through innovation, such as solar-powered displays and air quality sensors. Its historical rebranding from 21st Century Technology plc in 2019 reflects a strategic shift toward integrated journey solutions, aligning with modern transit demands for connectivity and sustainability. While the industry is competitive, Journeo’s established client base and specialized offerings provide resilience against broader economic fluctuations.
In its latest fiscal year, Journeo reported revenue of £49.6 million, with net income of £4.5 million, reflecting a healthy profit margin. The company’s operating cash flow of £7.6 million underscores efficient working capital management, while modest capital expenditures (£0.2 million) suggest a lean operational model. Diluted EPS of 0.26 GBp indicates steady earnings distribution across its 16.5 million outstanding shares.
Journeo demonstrates solid earnings power, with its net income translating to a ~9% net margin. The absence of significant debt (£1.2 million) and robust cash reserves (£14.3 million) highlight capital efficiency, allowing reinvestment in R&D or strategic acquisitions. The company’s negative beta (-0.022) suggests low correlation with broader market volatility, though this may reflect its niche focus.
The balance sheet is strong, with cash and equivalents covering total debt by a factor of 11.5x. Low leverage and positive operating cash flow signal financial stability, supporting future growth initiatives. The company’s market capitalization of £48.1 million aligns with its asset-light business model.
Growth appears organic, driven by demand for smart transport solutions, though the lack of dividends (0 GBp/share) suggests a reinvestment strategy. The company’s focus on mainland Europe expansion could unlock further revenue streams, but geopolitical and regulatory risks in new markets warrant monitoring.
At a market cap of ~£48 million, Journeo trades at ~1x revenue, reflecting modest expectations for a small-cap industrials firm. The niche nature of its offerings may limit comparability with broader sector peers, but its profitability and cash position could attract value-oriented investors.
Journeo’s strategic edge lies in its integrated transport solutions and UK market foothold. The outlook is cautiously optimistic, hinging on adoption of ITS technologies and potential contracts in rail and bus modernization projects. However, reliance on public sector spending and competition from larger tech providers remain key challenges.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |