Data is not available at this time.
Johnson & Johnson operates as a diversified healthcare leader with three core segments: Consumer Health, Pharmaceuticals, and MedTech. The company’s Consumer Health division focuses on over-the-counter products, including baby care, oral care, and skin health brands like NEUTROGENA and LISTERINE, serving retail consumers globally. Its Pharmaceutical segment develops and markets treatments for chronic diseases such as rheumatoid arthritis, oncology, and infectious diseases, targeting hospitals and healthcare providers. The MedTech segment offers advanced surgical, orthopedic, and vision care solutions, including ACUVUE contact lenses and electrophysiology devices, positioning J&J as a key innovator in medical technology. With a legacy dating back to 1886, the company maintains a strong competitive edge through R&D investments, global distribution, and trusted brand recognition. Its diversified portfolio mitigates sector-specific risks while reinforcing its dominance in both developed and emerging healthcare markets.
Johnson & Johnson reported EUR 88.8 billion in revenue for FY 2024, with net income of EUR 14.1 billion, reflecting a robust but moderated profitability margin. Operating cash flow stood at EUR 24.3 billion, underscoring efficient cash generation, while capital expenditures of EUR 4.4 billion indicate sustained investment in innovation and infrastructure. The company’s diversified revenue streams contribute to stable financial performance despite sector-specific headwinds.
Diluted EPS of EUR 5.79 demonstrates J&J’s ability to translate top-line growth into shareholder returns. The company’s capital efficiency is evident in its disciplined R&D and operational spending, balancing reinvestment with profitability. Strong cash flow generation supports both organic growth and strategic acquisitions, reinforcing its competitive positioning in high-margin therapeutic areas.
J&J maintains a solid balance sheet with EUR 24.1 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of EUR 36.6 billion is manageable given its cash flow and market position. The company’s financial health is further supported by its investment-grade credit rating and ability to navigate macroeconomic uncertainties.
The company has a history of steady growth, driven by pharmaceutical innovations and MedTech advancements. A dividend of EUR 3.57 per share reflects J&J’s commitment to returning capital to shareholders, supported by a resilient cash flow profile. Future growth is expected to stem from pipeline developments and expansion in emerging markets.
With a market capitalization of EUR 323.6 billion and a beta of 0.41, J&J is viewed as a stable, low-volatility investment. The valuation reflects its defensive positioning in healthcare, though investor expectations hinge on successful pipeline execution and margin sustainability in a competitive landscape.
J&J’s strategic advantages include its diversified portfolio, strong R&D pipeline, and global scale. The outlook remains positive, with growth likely driven by pharmaceutical innovations and MedTech adoption. However, regulatory pressures and pricing dynamics in key markets pose potential challenges. The company’s long-term focus on high-growth therapeutic areas positions it well for sustained performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |