Data is not available at this time.
Juniper Networks operates in the competitive communication equipment sector, specializing in high-performance networking solutions for cloud, service provider, and enterprise markets. The company generates revenue through a diversified portfolio, including routing, switching, and security products, complemented by software-as-a-service (SaaS) offerings like Junos OS and Contrail Networking. Its Mist AI-driven solutions enhance network automation and assurance, positioning Juniper as a key player in SDN and AI-driven network management. Juniper’s direct and indirect sales channels, spanning distributors and OEMs, reinforce its global reach. While competing with Cisco and Arista, Juniper differentiates itself through integrated hardware-software solutions and a strong focus on AI-driven operational efficiency. The company’s emphasis on cloud-native applications and automation aligns with industry trends toward scalable, software-defined infrastructure.
Juniper reported revenue of €5.07 billion for FY 2024, with net income of €287.9 million, reflecting a 5.7% net margin. Operating cash flow stood at €788.1 million, supported by disciplined cost management. Capital expenditures of €115.5 million indicate moderate reinvestment, aligning with its focus on software and SaaS scalability. The company’s profitability metrics suggest steady operational execution despite competitive pressures.
Diluted EPS of €0.86 underscores Juniper’s ability to convert revenue into earnings, though margins remain tempered by R&D and sales investments. The firm’s operating cash flow coverage of net income (2.7x) highlights robust cash generation. However, capital efficiency is moderated by debt servicing costs, with total debt at €1.87 billion against €1.22 billion in cash.
Juniper maintains a solid liquidity position, with €1.22 billion in cash and equivalents against €1.87 billion in total debt. The debt-to-equity ratio suggests manageable leverage, though investors should monitor refinancing risks. The balance sheet supports ongoing R&D and strategic initiatives, with sufficient flexibility for targeted investments or M&A.
Revenue growth is likely tied to enterprise and cloud demand for AI-driven networking. Juniper’s €0.845 dividend per share reflects a commitment to shareholder returns, though payout ratios remain conservative. Future growth may hinge on software adoption and cross-selling SaaS offerings, such as Paragon Automation and Apstra.
At a €11.4 billion market cap, Juniper trades at a P/E of ~40x (based on diluted EPS), pricing in expectations for software-led margin expansion. The beta of 0.946 suggests moderate volatility relative to the market, with investors weighing its AI and cloud positioning against execution risks.
Juniper’s integration of AI and automation into its portfolio provides a competitive edge in network optimization. Near-term challenges include share gains in cloud networking and software monetization. Long-term success depends on sustaining innovation in SDN and capitalizing on enterprise digital transformation trends.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |