Data is not available at this time.
Johnson Outdoors Inc. operates in the outdoor recreational equipment industry, specializing in branded products across four segments: Fishing, Camping, Watercraft Recreation, and Diving. The company generates revenue through the design, manufacture, and sale of innovative outdoor gear, including Minn Kota fishing motors, Humminbird marine electronics, and SCUBAPRO diving equipment. Its market position is bolstered by strong brand recognition and a focus on technologically advanced solutions for outdoor enthusiasts. Johnson Outdoors serves a diverse customer base, ranging from casual hobbyists to professional adventurers, leveraging a mix of direct sales and third-party distribution channels. The company competes in a fragmented but growing market, where differentiation through product innovation and reliability is critical. Its niche focus on high-performance outdoor equipment allows it to maintain pricing power despite broader industry competition from mass-market retailers and e-commerce platforms.
In FY 2024, Johnson Outdoors reported revenue of $592.8 million but faced a net loss of $26.5 million, reflecting operational challenges. Diluted EPS stood at -$2.60, indicating pressure on profitability. Operating cash flow was $41.0 million, suggesting some resilience in core operations, though capital expenditures of $22.0 million highlight ongoing investments in capacity and innovation. The company’s efficiency metrics warrant closer scrutiny given the negative earnings.
The company’s negative net income and EPS reflect subdued earnings power in the current fiscal year. Operating cash flow, while positive, was insufficient to offset profitability declines. Capital expenditures remained significant, indicating a commitment to long-term growth, but the return on invested capital appears strained. The balance between reinvestment and near-term financial performance remains a critical area for improvement.
Johnson Outdoors maintains a solid liquidity position with $145.5 million in cash and equivalents, against total debt of $49.3 million, suggesting a manageable leverage ratio. The company’s financial health is supported by a strong cash reserve, though the recent net loss raises questions about sustained profitability. Shareholders’ equity remains robust, providing a buffer against short-term volatility.
Despite FY 2024 challenges, Johnson Outdoors has historically demonstrated resilience in its niche markets. The company paid a dividend of $1.32 per share, signaling confidence in its cash flow stability. Growth prospects hinge on product innovation and market expansion, particularly in international segments. However, recent earnings trends suggest a need for strategic adjustments to reignite top-line momentum.
The market’s valuation of Johnson Outdoors likely reflects its mixed performance, balancing strong brand equity against recent profitability concerns. Investors may be cautious given the negative EPS, though the dividend payout and solid balance sheet could provide downside support. Forward-looking estimates will depend on the company’s ability to stabilize earnings and capitalize on outdoor recreation trends.
Johnson Outdoors benefits from its focused product portfolio and loyal customer base, but macroeconomic pressures and competitive dynamics pose risks. The outlook hinges on operational efficiency improvements and successful product launches. Strategic investments in R&D and distribution could unlock growth, though execution risks remain. The company’s long-term prospects are tied to its ability to adapt to evolving consumer preferences in outdoor recreation.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |