investorscraft@gmail.com

Intrinsic ValueNuveen Real Asset Income and Growth Fund (JRI)

Previous Close$13.08
Intrinsic Value
Upside potential
Previous Close
$13.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Nuveen Real Asset Income and Growth Fund (JRI) is a closed-end investment fund focused on generating income and capital appreciation through investments in real asset sectors, including infrastructure, real estate, and natural resources. The fund primarily targets high-yield opportunities in essential assets such as utilities, transportation, and energy infrastructure, leveraging long-term contractual cash flows and inflation-linked revenue streams. Its diversified portfolio aims to provide stable returns while mitigating sector-specific risks. JRI operates in a competitive landscape dominated by large asset managers, differentiating itself through Nuveen’s expertise in real assets and a disciplined investment approach. The fund’s market position is reinforced by its ability to access niche opportunities in global real asset markets, often overlooked by traditional equity investors. By focusing on income-generating assets with growth potential, JRI appeals to investors seeking inflation protection and yield in a low-interest-rate environment.

Revenue Profitability And Efficiency

In FY 2024, JRI reported revenue of $27.6 million, with net income reaching $25.5 million, reflecting strong profitability. The absence of capital expenditures suggests a lean operational structure, typical of closed-end funds that primarily allocate capital to investments rather than physical assets. Operating cash flow stood at $14.2 million, indicating efficient cash generation from its portfolio. The fund’s revenue model relies heavily on dividend income and capital gains from its underlying investments.

Earnings Power And Capital Efficiency

JRI’s earnings power is driven by its ability to generate consistent income from real asset investments, as evidenced by its $25.5 million net income. The fund’s capital efficiency is highlighted by its lack of debt, allowing it to fully leverage its equity base for investment opportunities. The absence of diluted EPS data suggests potential complexities in share structure or reporting nuances specific to closed-end funds.

Balance Sheet And Financial Health

JRI maintains a conservative balance sheet with $2.1 million in cash and equivalents and no reported debt, underscoring its financial stability. The fund’s lack of leverage enhances its resilience to market volatility, though it may limit potential returns in a rising interest rate environment. Its financial health is further supported by its ability to generate positive operating cash flow, ensuring liquidity for dividend distributions and reinvestment.

Growth Trends And Dividend Policy

JRI’s growth is tied to the performance of its real asset portfolio, which benefits from inflation-linked revenue streams. The fund’s dividend policy is robust, with a dividend per share of $1.602, appealing to income-focused investors. However, the lack of shares outstanding data makes it difficult to assess per-share metrics comprehensively. Future growth will depend on Nuveen’s ability to identify high-yield real asset opportunities globally.

Valuation And Market Expectations

JRI’s valuation is influenced by its income-generating capabilities and the broader real asset market environment. Investors likely price the fund based on its dividend yield and the stability of its underlying assets. Market expectations may center on its ability to sustain dividends while navigating inflationary pressures and interest rate fluctuations. The absence of shares outstanding data limits precise valuation analysis.

Strategic Advantages And Outlook

JRI’s strategic advantages include Nuveen’s deep expertise in real assets and a diversified portfolio designed for income and growth. The fund is well-positioned to capitalize on global infrastructure demand and inflationary trends. However, its outlook depends on macroeconomic conditions and the performance of its underlying investments. A disciplined investment approach and lack of leverage provide a solid foundation for long-term stability.

Sources

Nuveen Real Asset Income and Growth Fund filings, CIK 0001539337

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount