Data is not available at this time.
Jervois Global Limited operates as a vertically integrated cobalt and nickel company within the critical minerals sector, targeting the global battery and industrial materials markets. The company's core revenue model combines mining operations with downstream processing capabilities, centered on its flagship Idaho Cobalt Operations project and the São Miguel Paulista nickel-cobalt refinery in Brazil. This integrated approach positions Jervois to capture value across the supply chain, from raw material extraction to refined chemical production for battery manufacturers and industrial consumers. The company's strategic asset portfolio includes advanced development projects like the Nico Young nickel-cobalt deposits in Australia, complemented by its existing cobalt chemical production facilities in Kokkola, Finland, which serve diverse industrial applications including catalysts, pigments, and powder metallurgy. Jervois competes in the specialized critical minerals space, where its vertical integration strategy differentiates it from pure-play miners by offering supply chain security and value-added products to customers in the rapidly evolving electric vehicle and energy storage sectors. The company's geographic diversification across the Americas, Europe, and Australia provides operational flexibility while exposing it to varying regulatory environments and market dynamics within the global critical minerals landscape.
Jervois generated CAD$294.1 million in revenue for FY2023 while reporting a significant net loss of CAD$252.5 million. The company maintained positive operating cash flow of CAD$12.5 million, though this was substantially outweighed by capital expenditures of CAD$95.5 million as it continues developing its mining and refining assets. The diluted EPS of -CAD$0.16 reflects the challenging operational environment and development phase costs characteristic of a company transitioning toward full-scale production capabilities across its integrated project portfolio.
Current earnings power remains constrained by the pre-production status of key assets and ongoing development expenditures. The negative net income and substantial capital investment program indicate the company is in a capital-intensive development phase rather than generating sustainable earnings. Operating cash flow, while positive, provides limited coverage for the aggressive capital deployment strategy required to advance the company's vertically integrated business model toward commercial production.
The balance sheet shows CAD$45.4 million in cash against total debt of CAD$205.7 million, indicating a leveraged financial position as of FY2023-end. With a market capitalization of approximately CAD$27 million, the company's equity valuation appears constrained relative to its debt load. This financial structure reflects the capital-intensive nature of mineral project development and may necessitate additional financing to advance projects through to production.
Jervois maintains a zero dividend policy, consistent with its development-stage status and focus on reinvesting capital into project advancement. Growth is primarily driven by progressing its integrated cobalt-nickel projects toward production, with capital expenditures significantly exceeding operating cash flow. The company's growth trajectory depends on successful commissioning of its key assets and capturing value from the anticipated demand growth in critical minerals for battery and industrial applications.
The market capitalization of approximately CAD$27 million reflects significant challenges in the critical minerals sector and the company's current pre-production status. Trading on the TSX Venture Exchange with a beta of 0.853, the stock demonstrates moderate volatility relative to the broader market. Current valuation appears to discount substantial execution risk and funding requirements for project development, with investors likely awaiting operational milestones from the company's integrated asset portfolio.
Jervois's primary strategic advantage lies in its vertical integration model and geographically diversified critical minerals portfolio. The outlook remains contingent on successful project commissioning, commodity price stability, and securing necessary financing to advance development. The company's positioning within the battery supply chain could provide long-term value if it can navigate current market challenges and capitalize on growing demand for cobalt and nickel in energy transition applications.
Company FY2023 Financial StatementsTSX Venture Exchange filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |