Data is not available at this time.
Jadestone Energy plc is an independent oil and gas producer focused on the Asia Pacific region, specializing in the development and operation of mid-life producing assets. The company's portfolio includes key projects such as the Stag oilfield and Montara project in Australia, gas blocks in Vietnam, and interests in Indonesia and New Zealand. Its strategy revolves around acquiring underdeveloped or non-core assets from larger operators, optimizing production, and extending field life. Operating in a competitive and capital-intensive sector, Jadestone differentiates itself through operational efficiency and regional expertise. The company's focus on low-cost production and strategic acquisitions positions it as a nimble player in a market dominated by major integrated firms. With assets spanning multiple jurisdictions, Jadestone manages geopolitical and operational risks while targeting stable cash flows from mature fields.
In FY 2023, Jadestone reported revenue of £309.2 million but faced challenges with a net loss of £91.3 million, reflecting operational disruptions and cost pressures. The negative operating cash flow of £12.1 million and capital expenditures of £108.0 million indicate reinvestment needs amid volatile energy markets. The company's ability to stabilize production and control costs will be critical to improving margins.
Jadestone's diluted EPS of -£0.18 underscores earnings pressure, though its beta of 0.79 suggests lower volatility than the broader market. The negative cash flow highlights near-term capital constraints, but its asset base provides long-term earnings potential if operational execution improves. The company's capital allocation focuses on sustaining production rather than near-term profitability.
Jadestone maintains a solid liquidity position with £152.4 million in cash against £187.4 million in total debt, indicating manageable leverage. The balance sheet reflects a focus on funding growth through disciplined spending, though the lack of dividend payouts aligns with its reinvestment priorities. Financial health hinges on stabilizing cash flows and managing debt obligations.
Jadestone's growth is tied to asset optimization and selective acquisitions, with no current dividend policy as it prioritizes reinvestment. The company's market cap of £106.9 million reflects investor caution amid operational challenges. Future trends depend on execution in key projects like Montara and Vietnam gas developments, which could drive production growth.
The market values Jadestone at a discount, reflecting risks in its operational execution and commodity price exposure. Investors likely await clearer signs of production stability and cost control before assigning higher multiples. The stock's beta suggests it is less sensitive to market swings than peers, potentially appealing to risk-aware energy investors.
Jadestone's regional focus and operational agility provide strategic advantages in acquiring and optimizing mid-life assets. The outlook depends on resolving operational setbacks and capitalizing on Asia Pacific energy demand. Successful execution could position the company for sustainable cash flow generation, though near-term challenges remain.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |